[PERMAJU] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -31.38%
YoY- -50.36%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 85,124 138,090 136,663 209,187 191,797 186,356 91,277 -1.15%
PBT -5,673 -2,765 -9,328 -14,000 -9,828 -6,078 -199 74.69%
Tax -1,596 -1,752 -276 -652 55 -384 -244 36.71%
NP -7,269 -4,517 -9,604 -14,652 -9,773 -6,462 -443 59.34%
-
NP to SH -7,338 -6,183 -9,469 -14,256 -9,481 -6,462 -443 59.59%
-
Tax Rate - - - - - - - -
Total Cost 92,393 142,607 146,267 223,839 201,570 192,818 91,720 0.12%
-
Net Worth 133,826 139,695 147,977 148,331 193,403 162,785 169,893 -3.89%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 133,826 139,695 147,977 148,331 193,403 162,785 169,893 -3.89%
NOSH 185,869 183,809 187,313 180,891 217,307 189,285 188,750 -0.25%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -8.54% -3.27% -7.03% -7.00% -5.10% -3.47% -0.49% -
ROE -5.48% -4.43% -6.40% -9.61% -4.90% -3.97% -0.26% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 45.80 75.13 72.96 115.64 88.26 98.45 48.36 -0.90%
EPS -3.95 -3.36 -5.06 -7.88 -4.36 -3.41 -0.23 60.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.76 0.79 0.82 0.89 0.86 0.9001 -3.64%
Adjusted Per Share Value based on latest NOSH - 180,891
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 4.35 7.06 6.99 10.70 9.81 9.53 4.67 -1.17%
EPS -0.38 -0.32 -0.48 -0.73 -0.48 -0.33 -0.02 63.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0684 0.0715 0.0757 0.0759 0.0989 0.0833 0.0869 -3.90%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.145 0.225 0.29 0.365 0.28 0.43 0.31 -
P/RPS 0.32 0.30 0.40 0.32 0.32 0.44 0.64 -10.90%
P/EPS -3.67 -6.69 -5.74 -4.63 -6.42 -12.60 -132.08 -44.93%
EY -27.23 -14.95 -17.43 -21.59 -15.58 -7.94 -0.76 81.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.30 0.37 0.45 0.31 0.50 0.34 -8.45%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 27/05/15 29/05/14 27/05/13 25/05/12 27/05/11 21/05/10 -
Price 0.165 0.205 0.28 0.41 0.80 0.37 0.36 -
P/RPS 0.36 0.27 0.38 0.35 0.91 0.38 0.74 -11.30%
P/EPS -4.18 -6.09 -5.54 -5.20 -18.34 -10.84 -153.39 -45.11%
EY -23.93 -16.41 -18.05 -19.22 -5.45 -9.23 -0.65 82.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.35 0.50 0.90 0.43 0.40 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment