[ANALABS] YoY TTM Result on 31-Jan-2006 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -11.86%
YoY- -12.44%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 54,513 37,044 35,994 34,579 30,992 29,045 31,255 9.70%
PBT 11,770 9,914 7,335 5,700 5,377 1,270 5,602 13.15%
Tax -2,090 -1,478 -971 -1,198 -226 -1,282 -2,088 0.01%
NP 9,680 8,436 6,364 4,502 5,151 -12 3,514 18.38%
-
NP to SH 9,638 8,508 6,354 4,510 5,151 -12 3,514 18.29%
-
Tax Rate 17.76% 14.91% 13.24% 21.02% 4.20% 100.94% 37.27% -
Total Cost 44,833 28,608 29,630 30,077 25,841 29,057 27,741 8.32%
-
Net Worth 111,501 103,038 95,065 88,968 85,715 81,384 84,426 4.74%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 2,685 1,967 1,201 749 613 598 1,799 6.89%
Div Payout % 27.86% 23.12% 18.90% 16.61% 11.90% 0.00% 51.22% -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 111,501 103,038 95,065 88,968 85,715 81,384 84,426 4.74%
NOSH 59,626 59,559 59,789 59,710 59,941 59,841 59,877 -0.06%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 17.76% 22.77% 17.68% 13.02% 16.62% -0.04% 11.24% -
ROE 8.64% 8.26% 6.68% 5.07% 6.01% -0.01% 4.16% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 91.42 62.20 60.20 57.91 51.70 48.54 52.20 9.78%
EPS 16.16 14.28 10.63 7.55 8.59 -0.02 5.87 18.36%
DPS 4.50 3.30 2.00 1.25 1.02 1.00 3.01 6.92%
NAPS 1.87 1.73 1.59 1.49 1.43 1.36 1.41 4.81%
Adjusted Per Share Value based on latest NOSH - 59,710
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 45.41 30.86 29.98 28.80 25.82 24.19 26.04 9.70%
EPS 8.03 7.09 5.29 3.76 4.29 -0.01 2.93 18.27%
DPS 2.24 1.64 1.00 0.62 0.51 0.50 1.50 6.90%
NAPS 0.9288 0.8583 0.7919 0.7411 0.714 0.6779 0.7033 4.73%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.81 0.98 0.75 0.74 0.83 1.03 1.24 -
P/RPS 0.89 1.58 1.25 1.28 1.61 2.12 2.38 -15.10%
P/EPS 5.01 6.86 7.06 9.80 9.66 -5,136.38 21.13 -21.31%
EY 19.96 14.58 14.17 10.21 10.35 -0.02 4.73 27.09%
DY 5.56 3.37 2.67 1.69 1.23 0.97 2.42 14.85%
P/NAPS 0.43 0.57 0.47 0.50 0.58 0.76 0.88 -11.24%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/03/09 26/03/08 20/03/07 31/03/06 24/03/05 31/03/04 31/03/03 -
Price 0.79 0.88 0.70 0.78 0.86 1.10 1.15 -
P/RPS 0.86 1.41 1.16 1.35 1.66 2.27 2.20 -14.47%
P/EPS 4.89 6.16 6.59 10.33 10.01 -5,485.45 19.60 -20.64%
EY 20.46 16.23 15.18 9.68 9.99 -0.02 5.10 26.02%
DY 5.70 3.75 2.86 1.60 1.19 0.91 2.61 13.89%
P/NAPS 0.42 0.51 0.44 0.52 0.60 0.81 0.82 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment