[ANALABS] YoY TTM Result on 31-Jan-2017 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
21-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- -13.54%
YoY- -1.91%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 108,931 138,652 148,702 159,426 153,451 135,390 145,959 -4.75%
PBT 7,942 10,468 13,047 13,986 12,594 7,924 15,137 -10.18%
Tax -1,335 -1,857 -2,718 -2,285 -2,313 -2,866 -3,713 -15.66%
NP 6,607 8,611 10,329 11,701 10,281 5,058 11,424 -8.71%
-
NP to SH 5,213 8,672 9,386 11,616 11,842 6,294 10,672 -11.25%
-
Tax Rate 16.81% 17.74% 20.83% 16.34% 18.37% 36.17% 24.53% -
Total Cost 102,324 130,041 138,373 147,725 143,170 130,332 134,535 -4.45%
-
Net Worth 270,205 239,080 249,217 231,152 222,017 210,851 175,998 7.40%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div 2,179 2,230 561 1,823 1,684 1,706 3,162 -6.01%
Div Payout % 41.80% 25.72% 5.98% 15.70% 14.22% 27.11% 29.64% -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 270,205 239,080 249,217 231,152 222,017 210,851 175,998 7.40%
NOSH 120,048 120,048 60,024 60,024 56,206 56,833 57,515 13.04%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 6.07% 6.21% 6.95% 7.34% 6.70% 3.74% 7.83% -
ROE 1.93% 3.63% 3.77% 5.03% 5.33% 2.99% 6.06% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 99.98 128.75 264.92 284.16 273.01 238.22 253.77 -14.37%
EPS 4.78 8.05 16.72 20.70 21.07 11.07 18.55 -20.22%
DPS 2.00 2.07 1.00 3.25 3.00 3.00 5.50 -15.50%
NAPS 2.48 2.22 4.44 4.12 3.95 3.71 3.06 -3.44%
Adjusted Per Share Value based on latest NOSH - 60,024
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 90.74 115.50 123.87 132.80 127.82 112.78 121.58 -4.75%
EPS 4.34 7.22 7.82 9.68 9.86 5.24 8.89 -11.25%
DPS 1.82 1.86 0.47 1.52 1.40 1.42 2.63 -5.94%
NAPS 2.2508 1.9915 2.076 1.9255 1.8494 1.7564 1.4661 7.40%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 1.10 1.24 2.13 2.33 2.04 1.80 1.70 -
P/RPS 1.10 0.96 0.80 0.82 0.75 0.76 0.67 8.61%
P/EPS 22.99 15.40 12.74 11.25 9.68 16.25 9.16 16.56%
EY 4.35 6.49 7.85 8.89 10.33 6.15 10.91 -14.20%
DY 1.82 1.67 0.47 1.39 1.47 1.67 3.24 -9.16%
P/NAPS 0.44 0.56 0.48 0.57 0.52 0.49 0.56 -3.93%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 24/03/20 21/03/19 22/03/18 21/03/17 24/03/16 23/03/15 27/03/14 -
Price 1.00 1.18 2.11 2.34 2.09 1.80 1.71 -
P/RPS 1.00 0.92 0.80 0.82 0.77 0.76 0.67 6.89%
P/EPS 20.90 14.65 12.62 11.30 9.92 16.25 9.22 14.60%
EY 4.78 6.82 7.93 8.85 10.08 6.15 10.85 -12.76%
DY 2.00 1.76 0.47 1.39 1.44 1.67 3.22 -7.62%
P/NAPS 0.40 0.53 0.48 0.57 0.53 0.49 0.56 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment