[ANALABS] YoY TTM Result on 31-Jul-2004 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jul-2004 [#1]
Profit Trend
QoQ- 8.81%
YoY- 158.51%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 35,723 35,517 32,938 29,957 28,946 34,198 43,693 -3.29%
PBT 9,679 4,062 5,820 3,803 3,049 9,686 16,649 -8.63%
Tax -747 -1,771 -863 -220 -1,663 -2,509 -1,987 -15.03%
NP 8,932 2,291 4,957 3,583 1,386 7,177 14,662 -7.92%
-
NP to SH 9,032 2,294 4,924 3,583 1,386 7,177 14,662 -7.75%
-
Tax Rate 7.72% 43.60% 14.83% 5.78% 54.54% 25.90% 11.93% -
Total Cost 26,791 33,226 27,981 26,374 27,560 27,021 29,031 -1.32%
-
Net Worth 97,884 89,872 88,248 84,139 81,000 84,456 74,461 4.66%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div 1,201 749 1,200 600 598 1,799 2,802 -13.16%
Div Payout % 13.30% 32.65% 24.38% 16.77% 43.20% 25.08% 19.11% -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 97,884 89,872 88,248 84,139 81,000 84,456 74,461 4.66%
NOSH 59,685 59,915 60,033 60,099 60,000 59,476 40,032 6.88%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 25.00% 6.45% 15.05% 11.96% 4.79% 20.99% 33.56% -
ROE 9.23% 2.55% 5.58% 4.26% 1.71% 8.50% 19.69% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 59.85 59.28 54.87 49.85 48.24 57.50 109.14 -9.52%
EPS 15.13 3.83 8.20 5.96 2.31 12.07 36.62 -13.69%
DPS 2.00 1.25 2.00 1.00 1.00 3.03 7.00 -18.83%
NAPS 1.64 1.50 1.47 1.40 1.35 1.42 1.86 -2.07%
Adjusted Per Share Value based on latest NOSH - 60,099
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 29.76 29.59 27.44 24.95 24.11 28.49 36.40 -3.29%
EPS 7.52 1.91 4.10 2.98 1.15 5.98 12.21 -7.75%
DPS 1.00 0.62 1.00 0.50 0.50 1.50 2.33 -13.14%
NAPS 0.8154 0.7486 0.7351 0.7009 0.6747 0.7035 0.6203 4.66%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 -
Price 1.13 0.70 0.80 0.95 1.39 2.51 4.98 -
P/RPS 1.89 1.18 1.46 1.91 2.88 4.37 4.56 -13.64%
P/EPS 7.47 18.28 9.75 15.93 60.17 20.80 13.60 -9.49%
EY 13.39 5.47 10.25 6.28 1.66 4.81 7.35 10.50%
DY 1.77 1.79 2.50 1.05 0.72 1.21 1.41 3.86%
P/NAPS 0.69 0.47 0.54 0.68 1.03 1.77 2.68 -20.23%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 27/09/07 26/09/06 23/09/05 28/09/04 30/09/03 30/09/02 27/09/01 -
Price 0.88 0.72 0.72 0.82 1.21 1.88 4.02 -
P/RPS 1.47 1.21 1.31 1.65 2.51 3.27 3.68 -14.17%
P/EPS 5.82 18.81 8.78 13.75 52.38 15.58 10.98 -10.03%
EY 17.20 5.32 11.39 7.27 1.91 6.42 9.11 11.16%
DY 2.27 1.74 2.78 1.22 0.83 1.61 1.74 4.52%
P/NAPS 0.54 0.48 0.49 0.59 0.90 1.32 2.16 -20.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment