[ANALABS] YoY TTM Result on 31-Oct-2013 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Oct-2013 [#2]
Profit Trend
QoQ- 1.42%
YoY- 0.32%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 157,107 155,176 136,491 145,949 130,968 133,008 144,282 1.42%
PBT 15,974 11,336 8,217 15,722 13,551 24,445 22,184 -5.32%
Tax -2,056 -3,039 -2,571 -3,586 -2,276 -5,958 -5,753 -15.74%
NP 13,918 8,297 5,646 12,136 11,275 18,487 16,431 -2.72%
-
NP to SH 13,435 9,294 7,662 11,311 11,275 18,487 16,431 -3.29%
-
Tax Rate 12.87% 26.81% 31.29% 22.81% 16.80% 24.37% 25.93% -
Total Cost 143,189 146,879 130,845 133,813 119,693 114,521 127,851 1.90%
-
Net Worth 227,225 218,985 209,908 173,669 162,220 155,129 139,893 8.41%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div 1,823 1,684 1,706 3,162 3,220 2,960 2,963 -7.76%
Div Payout % 13.57% 18.12% 22.27% 27.96% 28.57% 16.01% 18.04% -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 227,225 218,985 209,908 173,669 162,220 155,129 139,893 8.41%
NOSH 60,024 56,150 56,885 57,506 58,563 59,209 59,277 0.20%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 8.86% 5.35% 4.14% 8.32% 8.61% 13.90% 11.39% -
ROE 5.91% 4.24% 3.65% 6.51% 6.95% 11.92% 11.75% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 280.02 276.36 239.94 253.80 223.63 224.64 243.40 2.36%
EPS 23.95 16.55 13.47 19.67 19.25 31.22 27.72 -2.40%
DPS 3.25 3.00 3.00 5.50 5.50 5.00 5.00 -6.92%
NAPS 4.05 3.90 3.69 3.02 2.77 2.62 2.36 9.40%
Adjusted Per Share Value based on latest NOSH - 57,506
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 130.87 129.26 113.70 121.58 109.10 110.80 120.19 1.42%
EPS 11.19 7.74 6.38 9.42 9.39 15.40 13.69 -3.30%
DPS 1.52 1.40 1.42 2.63 2.68 2.47 2.47 -7.76%
NAPS 1.8928 1.8242 1.7485 1.4467 1.3513 1.2922 1.1653 8.41%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 2.36 1.73 1.84 1.69 1.58 1.49 1.54 -
P/RPS 0.84 0.63 0.77 0.67 0.71 0.66 0.63 4.90%
P/EPS 9.86 10.45 13.66 8.59 8.21 4.77 5.56 10.00%
EY 10.15 9.57 7.32 11.64 12.19 20.95 18.00 -9.09%
DY 1.38 1.73 1.63 3.25 3.48 3.36 3.25 -13.29%
P/NAPS 0.58 0.44 0.50 0.56 0.57 0.57 0.65 -1.87%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 29/12/16 22/12/15 23/12/14 24/12/13 27/12/12 29/12/11 28/12/10 -
Price 2.18 2.45 1.68 1.82 1.57 1.51 1.57 -
P/RPS 0.78 0.89 0.70 0.72 0.70 0.67 0.65 3.08%
P/EPS 9.10 14.80 12.47 9.25 8.15 4.84 5.66 8.22%
EY 10.98 6.76 8.02 10.81 12.26 20.68 17.66 -7.60%
DY 1.49 1.22 1.79 3.02 3.50 3.31 3.18 -11.85%
P/NAPS 0.54 0.63 0.46 0.60 0.57 0.58 0.67 -3.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment