[ANALABS] YoY TTM Result on 31-Oct-2015 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Oct-2015 [#2]
Profit Trend
QoQ- 26.45%
YoY- 21.3%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 144,256 147,355 157,107 155,176 136,491 145,949 130,968 1.62%
PBT 12,071 12,615 15,974 11,336 8,217 15,722 13,551 -1.90%
Tax -1,562 -3,438 -2,056 -3,039 -2,571 -3,586 -2,276 -6.07%
NP 10,509 9,177 13,918 8,297 5,646 12,136 11,275 -1.16%
-
NP to SH 10,023 8,989 13,435 9,294 7,662 11,311 11,275 -1.94%
-
Tax Rate 12.94% 27.25% 12.87% 26.81% 31.29% 22.81% 16.80% -
Total Cost 133,747 138,178 143,189 146,879 130,845 133,813 119,693 1.86%
-
Net Worth 244,228 241,920 227,225 218,985 209,908 173,669 162,220 7.05%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div 2,230 561 1,823 1,684 1,706 3,162 3,220 -5.93%
Div Payout % 22.25% 6.24% 13.57% 18.12% 22.27% 27.96% 28.57% -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 244,228 241,920 227,225 218,985 209,908 173,669 162,220 7.05%
NOSH 120,048 60,024 60,024 56,150 56,885 57,506 58,563 12.70%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 7.28% 6.23% 8.86% 5.35% 4.14% 8.32% 8.61% -
ROE 4.10% 3.72% 5.91% 4.24% 3.65% 6.51% 6.95% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 129.35 262.52 280.02 276.36 239.94 253.80 223.63 -8.71%
EPS 8.99 16.01 23.95 16.55 13.47 19.67 19.25 -11.91%
DPS 2.00 1.00 3.25 3.00 3.00 5.50 5.50 -15.50%
NAPS 2.19 4.31 4.05 3.90 3.69 3.02 2.77 -3.83%
Adjusted Per Share Value based on latest NOSH - 56,150
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 120.17 122.75 130.87 129.26 113.70 121.58 109.10 1.62%
EPS 8.35 7.49 11.19 7.74 6.38 9.42 9.39 -1.93%
DPS 1.86 0.47 1.52 1.40 1.42 2.63 2.68 -5.90%
NAPS 2.0344 2.0152 1.8928 1.8242 1.7485 1.4467 1.3513 7.05%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 1.14 2.28 2.36 1.73 1.84 1.69 1.58 -
P/RPS 0.88 0.87 0.84 0.63 0.77 0.67 0.71 3.64%
P/EPS 12.68 14.24 9.86 10.45 13.66 8.59 8.21 7.50%
EY 7.88 7.02 10.15 9.57 7.32 11.64 12.19 -7.01%
DY 1.75 0.44 1.38 1.73 1.63 3.25 3.48 -10.82%
P/NAPS 0.52 0.53 0.58 0.44 0.50 0.56 0.57 -1.51%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 20/12/18 19/12/17 29/12/16 22/12/15 23/12/14 24/12/13 27/12/12 -
Price 1.10 2.22 2.18 2.45 1.68 1.82 1.57 -
P/RPS 0.85 0.85 0.78 0.89 0.70 0.72 0.70 3.28%
P/EPS 12.24 13.86 9.10 14.80 12.47 9.25 8.15 7.00%
EY 8.17 7.21 10.98 6.76 8.02 10.81 12.26 -6.53%
DY 1.82 0.45 1.49 1.22 1.79 3.02 3.50 -10.32%
P/NAPS 0.50 0.52 0.54 0.63 0.46 0.60 0.57 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment