[JOE] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 0.15%
YoY- -22.3%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 87,378 69,570 63,950 58,932 57,934 10.81%
PBT 2,580 3,917 6,987 7,246 9,113 -27.04%
Tax -1,273 -1,716 -1,485 -1,794 -2,096 -11.71%
NP 1,307 2,201 5,502 5,452 7,017 -34.28%
-
NP to SH 1,307 2,201 5,502 5,452 7,017 -34.28%
-
Tax Rate 49.34% 43.81% 21.25% 24.76% 23.00% -
Total Cost 86,071 67,369 58,448 53,480 50,917 14.01%
-
Net Worth 71,627 69,200 39,981 40,000 48,448 10.26%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - 968 -
Div Payout % - - - - 13.81% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 71,627 69,200 39,981 40,000 48,448 10.26%
NOSH 397,931 40,000 39,981 40,000 32,298 87.27%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.50% 3.16% 8.60% 9.25% 12.11% -
ROE 1.82% 3.18% 13.76% 13.63% 14.48% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 21.96 173.93 159.95 147.33 179.37 -40.82%
EPS 0.33 5.50 13.76 13.63 21.73 -64.87%
DPS 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.18 1.73 1.00 1.00 1.50 -41.12%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 28.56 22.74 20.90 19.26 18.94 10.80%
EPS 0.43 0.72 1.80 1.78 2.29 -34.15%
DPS 0.00 0.00 0.00 0.00 0.32 -
NAPS 0.2341 0.2262 0.1307 0.1308 0.1584 10.25%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.16 1.71 1.35 1.60 1.48 -
P/RPS 0.73 0.98 0.84 1.09 0.83 -3.15%
P/EPS 48.71 31.08 9.81 11.74 6.81 63.48%
EY 2.05 3.22 10.19 8.52 14.68 -38.84%
DY 0.00 0.00 0.00 0.00 2.03 -
P/NAPS 0.89 0.99 1.35 1.60 0.99 -2.62%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/05 27/05/04 30/05/03 29/05/02 31/05/01 -
Price 0.16 1.60 1.18 1.57 1.52 -
P/RPS 0.73 0.92 0.74 1.07 0.85 -3.73%
P/EPS 48.71 29.08 8.57 11.52 7.00 62.36%
EY 2.05 3.44 11.66 8.68 14.29 -38.43%
DY 0.00 0.00 0.00 0.00 1.97 -
P/NAPS 0.89 0.92 1.18 1.57 1.01 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment