[TAWIN] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 145.19%
YoY- 329.76%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 254,956 388,451 401,515 346,564 456,697 472,801 533,828 -10.74%
PBT -13,175 3,515 3,683 -1,686 2,084 -5,138 3,347 -
Tax -301 -873 -938 3,650 -1,627 0 -575 -9.47%
NP -13,476 2,642 2,745 1,964 457 -5,138 2,772 -
-
NP to SH -12,815 2,915 2,745 1,964 457 -5,138 4,714 -
-
Tax Rate - 24.84% 25.47% - 78.07% - 17.18% -
Total Cost 268,432 385,809 398,770 344,600 456,240 477,939 531,056 -9.96%
-
Net Worth 112,935 86,779 67,405 64,268 66,239 59,785 64,286 9.05%
Dividend
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 112,935 86,779 67,405 64,268 66,239 59,785 64,286 9.05%
NOSH 357,391 79,613 66,084 64,286 64,286 64,286 64,286 30.19%
Ratio Analysis
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -5.29% 0.68% 0.68% 0.57% 0.10% -1.09% 0.52% -
ROE -11.35% 3.36% 4.07% 3.06% 0.69% -8.59% 7.33% -
Per Share
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 71.34 487.92 607.58 539.24 710.15 735.46 830.40 -31.44%
EPS -3.59 3.66 4.15 3.06 0.71 -7.99 7.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.316 1.09 1.02 1.00 1.03 0.93 1.00 -16.23%
Adjusted Per Share Value based on latest NOSH - 64,268
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 7.17 10.92 11.29 9.74 12.84 13.29 15.00 -10.73%
EPS -0.36 0.08 0.08 0.06 0.01 -0.14 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0317 0.0244 0.0189 0.0181 0.0186 0.0168 0.0181 9.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.09 0.515 1.17 0.35 0.26 0.39 0.32 -
P/RPS 0.13 0.11 0.19 0.06 0.04 0.05 0.04 19.87%
P/EPS -2.51 14.07 28.17 11.45 36.59 -4.88 4.36 -
EY -39.84 7.11 3.55 8.73 2.73 -20.49 22.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.47 1.15 0.35 0.25 0.42 0.32 -2.03%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/08/20 30/08/19 28/02/18 27/02/17 26/02/16 25/02/15 28/02/14 -
Price 0.17 0.12 0.90 0.40 0.23 0.44 0.53 -
P/RPS 0.24 0.02 0.15 0.07 0.03 0.06 0.06 23.76%
P/EPS -4.74 3.28 21.67 13.09 32.37 -5.51 7.23 -
EY -21.09 30.51 4.62 7.64 3.09 -18.16 13.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.11 0.88 0.40 0.22 0.47 0.53 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment