[TAWIN] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 145.19%
YoY- 329.76%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 369,599 339,646 347,657 346,564 380,562 422,703 440,326 -11.00%
PBT 15,065 10,931 4,791 -1,686 -2,719 -2,794 -1,312 -
Tax -53 -53 3,650 3,650 -1,627 -1,627 -1,627 -89.77%
NP 15,012 10,878 8,441 1,964 -4,346 -4,421 -2,939 -
-
NP to SH 15,012 10,878 8,441 1,964 -4,346 -4,421 -2,939 -
-
Tax Rate 0.35% 0.48% -76.18% - - - - -
Total Cost 354,587 328,768 339,216 344,600 384,908 427,124 443,265 -13.81%
-
Net Worth 68,066 65,423 66,084 64,268 56,571 57,817 61,057 7.50%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 68,066 65,423 66,084 64,268 56,571 57,817 61,057 7.50%
NOSH 66,084 66,084 66,084 64,286 64,286 64,286 64,286 1.85%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.06% 3.20% 2.43% 0.57% -1.14% -1.05% -0.67% -
ROE 22.05% 16.63% 12.77% 3.06% -7.68% -7.65% -4.81% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 559.29 513.96 526.08 539.24 591.98 657.99 685.11 -12.64%
EPS 22.72 16.46 12.77 3.06 -6.76 -6.88 -4.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.99 1.00 1.00 0.88 0.90 0.95 5.53%
Adjusted Per Share Value based on latest NOSH - 64,268
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.73 9.86 10.09 10.06 11.05 12.27 12.78 -10.99%
EPS 0.44 0.32 0.25 0.06 -0.13 -0.13 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.019 0.0192 0.0187 0.0164 0.0168 0.0177 7.75%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.30 1.10 0.565 0.35 0.38 0.33 0.385 -
P/RPS 0.23 0.21 0.11 0.06 0.06 0.05 0.06 144.73%
P/EPS 5.72 6.68 4.42 11.45 -5.62 -4.80 -8.42 -
EY 17.47 14.96 22.61 8.73 -17.79 -20.85 -11.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.11 0.57 0.35 0.43 0.37 0.41 111.23%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 26/05/17 27/02/17 25/11/16 26/08/16 27/05/16 -
Price 1.31 1.28 0.85 0.40 0.335 0.33 0.385 -
P/RPS 0.23 0.25 0.16 0.07 0.06 0.05 0.06 144.73%
P/EPS 5.77 7.78 6.65 13.09 -4.96 -4.80 -8.42 -
EY 17.34 12.86 15.03 7.64 -20.18 -20.85 -11.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.29 0.85 0.40 0.38 0.37 0.41 112.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment