[TAWIN] YoY TTM Result on 31-Dec-2021 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 49.52%
YoY- 52.06%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 553,058 675,003 521,717 309,954 339,424 377,603 339,646 7.78%
PBT -41,625 -16,803 -5,684 -13,622 1,205 -3,594 10,931 -
Tax 1,216 -588 -632 -302 -825 -200 -53 -
NP -40,409 -17,391 -6,316 -13,924 380 -3,794 10,878 -
-
NP to SH -33,702 -13,526 -6,286 -13,111 961 -3,816 10,878 -
-
Tax Rate - - - - 68.46% - 0.48% -
Total Cost 593,467 692,394 528,033 323,878 339,044 381,397 328,768 9.50%
-
Net Worth 237,033 280,767 293,538 112,238 121,513 70,856 65,423 21.87%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 237,033 280,767 293,538 112,238 121,513 70,856 65,423 21.87%
NOSH 3,435,268 3,423,995 3,413,965 475,587 357,391 79,613 66,084 83.52%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin -7.31% -2.58% -1.21% -4.49% 0.11% -1.00% 3.20% -
ROE -14.22% -4.82% -2.14% -11.68% 0.79% -5.39% 16.63% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 16.10 19.71 15.29 65.17 94.97 474.29 513.96 -41.27%
EPS -0.98 -0.40 -0.18 -2.76 0.27 -4.79 16.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.082 0.086 0.236 0.34 0.89 0.99 -33.59%
Adjusted Per Share Value based on latest NOSH - 3,413,965
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 15.55 18.97 14.66 8.71 9.54 10.61 9.55 7.78%
EPS -0.95 -0.38 -0.18 -0.37 0.03 -0.11 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0666 0.0789 0.0825 0.0315 0.0342 0.0199 0.0184 21.85%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 -
Price 0.04 0.055 0.125 0.20 0.105 0.50 1.10 -
P/RPS 0.25 0.28 0.82 0.31 0.11 0.11 0.21 2.71%
P/EPS -4.08 -13.92 -67.87 -7.25 39.05 -10.43 6.68 -
EY -24.53 -7.18 -1.47 -13.78 2.56 -9.59 14.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 1.45 0.85 0.31 0.56 1.11 -9.49%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 28/02/24 24/02/23 21/02/22 24/03/21 28/02/20 27/02/19 25/08/17 -
Price 0.03 0.065 0.18 0.375 0.075 0.46 1.28 -
P/RPS 0.19 0.33 1.18 0.58 0.08 0.10 0.25 -4.12%
P/EPS -3.06 -16.45 -97.74 -13.60 27.89 -9.60 7.78 -
EY -32.70 -6.08 -1.02 -7.35 3.59 -10.42 12.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.79 2.09 1.59 0.22 0.52 1.29 -15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment