[PERDANA] YoY TTM Result on 31-Dec-2022 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 104.2%
YoY- 103.5%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 313,913 196,628 160,557 208,348 239,997 189,653 147,787 13.37%
PBT 65,829 13,727 -321,054 -53,879 -14,453 -38,921 -183,435 -
Tax -21,414 -2,342 -4,142 -11,949 -8,401 -1,989 1,487 -
NP 44,415 11,385 -325,196 -65,828 -22,854 -40,910 -181,948 -
-
NP to SH 44,415 11,385 -325,196 -65,828 -22,853 -40,909 -181,946 -
-
Tax Rate 32.53% 17.06% - - - - - -
Total Cost 269,498 185,243 485,753 274,176 262,851 230,563 329,735 -3.30%
-
Net Worth 665,638 576,400 531,833 761,334 311,388 459,297 498,221 4.94%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 665,638 576,400 531,833 761,334 311,388 459,297 498,221 4.94%
NOSH 2,220,302 2,217,418 2,216,623 2,214,911 778,470 778,470 778,470 19.07%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 14.15% 5.79% -202.54% -31.60% -9.52% -21.57% -123.12% -
ROE 6.67% 1.98% -61.15% -8.65% -7.34% -8.91% -36.52% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.15 8.87 7.25 10.13 30.83 24.36 18.98 -4.77%
EPS 2.00 0.51 -14.68 -3.20 -2.94 -5.26 -23.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.26 0.24 0.37 0.40 0.59 0.64 -11.85%
Adjusted Per Share Value based on latest NOSH - 2,217,418
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.10 8.83 7.21 9.36 10.78 8.52 6.64 13.36%
EPS 1.99 0.51 -14.60 -2.96 -1.03 -1.84 -8.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2989 0.2588 0.2388 0.3419 0.1398 0.2062 0.2237 4.94%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.20 0.125 0.115 0.17 0.395 0.215 0.325 -
P/RPS 1.41 1.41 1.59 1.68 1.28 0.88 1.71 -3.16%
P/EPS 9.99 24.34 -0.78 -5.31 -13.46 -4.09 -1.39 -
EY 10.01 4.11 -127.61 -18.82 -7.43 -24.44 -71.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.48 0.48 0.46 0.99 0.36 0.51 4.65%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/02/24 15/02/23 21/02/22 23/02/21 20/02/20 21/02/19 22/02/18 -
Price 0.285 0.185 0.12 0.17 0.48 0.265 0.325 -
P/RPS 2.01 2.09 1.66 1.68 1.56 1.09 1.71 2.72%
P/EPS 14.24 36.02 -0.82 -5.31 -16.35 -5.04 -1.39 -
EY 7.02 2.78 -122.29 -18.82 -6.12 -19.83 -71.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.71 0.50 0.46 1.20 0.45 0.51 10.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment