[DNONCE] YoY TTM Result on 30-Nov-2001 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- -222.14%
YoY- -263.62%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Revenue 143,071 143,389 82,611 83,799 14,301 77.77%
PBT 1,536 -5,242 -6,784 -1,995 1,452 1.41%
Tax -452 -616 -181 1,650 -292 11.53%
NP 1,084 -5,858 -6,965 -345 1,160 -1.67%
-
NP to SH 1,084 -5,858 -6,965 -1,898 1,160 -1.67%
-
Tax Rate 29.43% - - - 20.11% -
Total Cost 141,987 149,247 89,576 84,144 13,141 81.22%
-
Net Worth 46,116 41,084 47,948 51,599 2,780 101.71%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Net Worth 46,116 41,084 47,948 51,599 2,780 101.71%
NOSH 45,212 39,887 39,957 39,999 2,780 100.72%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
NP Margin 0.76% -4.09% -8.43% -0.41% 8.11% -
ROE 2.35% -14.26% -14.53% -3.68% 41.72% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 316.44 359.48 206.75 209.50 514.38 -11.42%
EPS 2.40 -14.69 -17.43 -4.75 41.72 -51.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 1.20 1.29 1.00 0.49%
Adjusted Per Share Value based on latest NOSH - 39,999
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 16.47 16.50 9.51 9.64 1.65 77.67%
EPS 0.12 -0.67 -0.80 -0.22 0.13 -1.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0531 0.0473 0.0552 0.0594 0.0032 101.73%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 - -
Price 1.00 0.68 0.85 1.61 0.00 -
P/RPS 0.32 0.19 0.41 0.77 0.00 -
P/EPS 41.71 -4.63 -4.88 -33.93 0.00 -
EY 2.40 -21.60 -20.51 -2.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.66 0.71 1.25 0.00 -
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 27/01/05 16/01/04 28/01/03 30/01/02 - -
Price 0.94 1.50 0.80 1.53 0.00 -
P/RPS 0.30 0.42 0.39 0.73 0.00 -
P/EPS 39.21 -10.21 -4.59 -32.24 0.00 -
EY 2.55 -9.79 -21.79 -3.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.46 0.67 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment