[DNONCE] QoQ TTM Result on 30-Nov-2001 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- -222.14%
YoY- -263.62%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 68,621 66,278 69,361 83,799 86,029 65,291 40,896 41.07%
PBT -8,462 -9,117 -7,197 -1,995 1,700 3,801 3,333 -
Tax 144 2,010 2,099 1,650 1,407 -694 -622 -
NP -8,318 -7,107 -5,098 -345 3,107 3,107 2,711 -
-
NP to SH -8,318 -8,660 -6,651 -1,898 1,554 3,107 2,711 -
-
Tax Rate - - - - -82.76% 18.26% 18.66% -
Total Cost 76,939 73,385 74,459 84,144 82,922 62,184 38,185 59.32%
-
Net Worth 49,244 52,432 54,366 51,599 60,839 56,367 42,918 9.57%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 49,244 52,432 54,366 51,599 60,839 56,367 42,918 9.57%
NOSH 40,036 40,024 39,975 39,999 40,025 35,675 29,599 22.23%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin -12.12% -10.72% -7.35% -0.41% 3.61% 4.76% 6.63% -
ROE -16.89% -16.52% -12.23% -3.68% 2.55% 5.51% 6.32% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 171.40 165.59 173.51 209.50 214.93 183.01 138.17 15.40%
EPS -20.78 -21.64 -16.64 -4.75 3.88 8.71 9.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.31 1.36 1.29 1.52 1.58 1.45 -10.36%
Adjusted Per Share Value based on latest NOSH - 39,999
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 7.90 7.63 7.98 9.64 9.90 7.51 4.71 41.03%
EPS -0.96 -1.00 -0.77 -0.22 0.18 0.36 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0603 0.0626 0.0594 0.07 0.0649 0.0494 9.59%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 - -
Price 0.95 1.23 1.30 1.61 1.56 1.38 0.00 -
P/RPS 0.55 0.74 0.75 0.77 0.73 0.75 0.00 -
P/EPS -4.57 -5.68 -7.81 -33.93 40.18 15.85 0.00 -
EY -21.87 -17.59 -12.80 -2.95 2.49 6.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.94 0.96 1.25 1.03 0.87 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/10/02 24/07/02 13/05/02 30/01/02 30/10/01 - - -
Price 0.84 1.12 1.30 1.53 1.27 0.00 0.00 -
P/RPS 0.49 0.68 0.75 0.73 0.59 0.00 0.00 -
P/EPS -4.04 -5.18 -7.81 -32.24 32.71 0.00 0.00 -
EY -24.73 -19.32 -12.80 -3.10 3.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.85 0.96 1.19 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment