[AXTERIA] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 14.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 227,659 219,989 177,121 121,440 23.27%
PBT 26,471 16,218 10,785 10,836 34.64%
Tax -8,484 -4,991 -2,865 -2,160 57.71%
NP 17,987 11,227 7,920 8,676 27.48%
-
NP to SH 17,987 11,227 7,920 8,676 27.48%
-
Tax Rate 32.05% 30.77% 26.56% 19.93% -
Total Cost 209,672 208,762 169,201 112,764 22.94%
-
Net Worth 127,932 123,088 116,999 116,654 3.12%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 9,047 5,126 7,500 3,888 32.47%
Div Payout % 50.30% 45.66% 94.70% 44.82% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 127,932 123,088 116,999 116,654 3.12%
NOSH 157,941 79,411 75,000 77,769 26.61%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 7.90% 5.10% 4.47% 7.14% -
ROE 14.06% 9.12% 6.77% 7.44% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 144.14 277.02 236.16 156.15 -2.63%
EPS 11.39 14.14 10.56 11.16 0.68%
DPS 5.73 6.46 10.00 5.00 4.64%
NAPS 0.81 1.55 1.56 1.50 -18.55%
Adjusted Per Share Value based on latest NOSH - 77,769
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 38.59 37.29 30.02 20.58 23.28%
EPS 3.05 1.90 1.34 1.47 27.51%
DPS 1.53 0.87 1.27 0.66 32.31%
NAPS 0.2168 0.2086 0.1983 0.1977 3.11%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.75 0.72 0.58 0.80 -
P/RPS 0.52 0.26 0.25 0.51 0.64%
P/EPS 6.59 5.09 5.49 7.17 -2.77%
EY 15.18 19.64 18.21 13.95 2.85%
DY 7.64 8.97 17.24 6.25 6.91%
P/NAPS 0.93 0.46 0.37 0.53 20.59%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 25/05/05 19/05/04 29/05/03 - -
Price 0.71 0.67 0.54 0.00 -
P/RPS 0.49 0.24 0.23 0.00 -
P/EPS 6.23 4.74 5.11 0.00 -
EY 16.04 21.10 19.56 0.00 -
DY 8.07 9.64 18.52 0.00 -
P/NAPS 0.88 0.43 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment