[AXTERIA] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 20.64%
YoY- 56.34%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 31,189 6,971 10,605 34,754 43,648 106,561 97,479 -17.29%
PBT 1,513 -27,183 -2,619 -5,593 -13,493 3,008 10,315 -27.36%
Tax -737 284 -906 -398 -230 -2,823 1,559 -
NP 776 -26,899 -3,525 -5,991 -13,723 185 11,874 -36.52%
-
NP to SH 776 -26,899 -3,525 -5,991 -13,723 185 11,144 -35.84%
-
Tax Rate 48.71% - - - - 93.85% -15.11% -
Total Cost 30,413 33,870 14,130 40,745 57,371 106,376 85,605 -15.83%
-
Net Worth 101,886 85,395 99,212 103,103 91,925 105,296 109,664 -1.21%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 101,886 85,395 99,212 103,103 91,925 105,296 109,664 -1.21%
NOSH 460,201 336,212 194,535 194,535 177,821 167,138 168,714 18.19%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.49% -385.87% -33.24% -17.24% -31.44% 0.17% 12.18% -
ROE 0.76% -31.50% -3.55% -5.81% -14.93% 0.18% 10.16% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 8.27 2.45 5.45 17.87 26.11 63.76 57.78 -27.66%
EPS 0.21 -9.45 -1.81 -3.08 -8.21 0.11 6.61 -43.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.30 0.51 0.53 0.55 0.63 0.65 -13.61%
Adjusted Per Share Value based on latest NOSH - 194,535
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.96 0.88 1.34 4.41 5.54 13.51 12.36 -17.27%
EPS 0.10 -3.41 -0.45 -0.76 -1.74 0.02 1.41 -35.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1292 0.1083 0.1258 0.1308 0.1166 0.1335 0.1391 -1.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.21 0.285 0.32 0.42 0.42 0.655 0.705 -
P/RPS 2.54 11.64 5.87 2.35 1.61 1.03 1.22 12.99%
P/EPS 102.12 -3.02 -17.66 -13.64 -5.12 591.76 10.67 45.68%
EY 0.98 -33.16 -5.66 -7.33 -19.55 0.17 9.37 -31.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.95 0.63 0.79 0.76 1.04 1.08 -5.27%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 27/05/21 24/06/20 28/05/19 30/05/18 23/05/17 27/05/16 -
Price 0.20 0.265 0.41 0.37 0.39 0.59 0.80 -
P/RPS 2.42 10.82 7.52 2.07 1.49 0.93 1.38 9.80%
P/EPS 97.26 -2.80 -22.63 -12.01 -4.75 533.03 12.11 41.49%
EY 1.03 -35.66 -4.42 -8.32 -21.05 0.19 8.26 -29.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.88 0.80 0.70 0.71 0.94 1.23 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment