[LONBISC] YoY TTM Result on 30-Jun-2014 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 5.49%
YoY- 16.05%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 326,359 318,659 402,539 359,995 289,979 253,520 259,286 3.22%
PBT 17,587 13,486 22,741 21,514 18,789 14,218 18,394 -0.61%
Tax -3,691 -3,716 -4,542 -4,202 -3,710 -455 -961 20.37%
NP 13,896 9,770 18,199 17,312 15,079 13,763 17,433 -3.07%
-
NP to SH 13,896 8,726 15,144 14,349 12,364 11,092 13,651 0.24%
-
Tax Rate 20.99% 27.55% 19.97% 19.53% 19.75% 3.20% 5.22% -
Total Cost 312,463 308,889 384,340 342,683 274,900 239,757 241,853 3.59%
-
Net Worth 401,919 408,509 366,683 311,668 276,548 228,813 191,940 10.72%
Dividend
30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 2,945 - - - -
Div Payout % - - - 20.53% - - - -
Equity
30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 401,919 408,509 366,683 311,668 276,548 228,813 191,940 10.72%
NOSH 199,533 186,534 186,533 147,710 138,274 114,406 95,970 10.61%
Ratio Analysis
30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.26% 3.07% 4.52% 4.81% 5.20% 5.43% 6.72% -
ROE 3.46% 2.14% 4.13% 4.60% 4.47% 4.85% 7.11% -
Per Share
30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 168.08 170.83 223.95 243.72 209.71 221.60 270.17 -6.33%
EPS 7.16 4.68 8.43 9.71 8.94 9.70 14.22 -9.02%
DPS 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
NAPS 2.07 2.19 2.04 2.11 2.00 2.00 2.00 0.47%
Adjusted Per Share Value based on latest NOSH - 147,710
30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 112.23 109.59 138.43 123.80 99.72 87.19 89.17 3.21%
EPS 4.78 3.00 5.21 4.93 4.25 3.81 4.69 0.26%
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 1.3822 1.4049 1.261 1.0718 0.951 0.7869 0.6601 10.71%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/09/18 29/09/17 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.55 0.74 0.79 0.85 0.655 0.71 0.86 -
P/RPS 0.33 0.43 0.35 0.35 0.31 0.32 0.32 0.42%
P/EPS 7.68 15.82 9.38 8.75 7.33 7.32 6.05 3.34%
EY 13.01 6.32 10.66 11.43 13.65 13.66 16.54 -3.25%
DY 0.00 0.00 0.00 2.35 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.39 0.40 0.33 0.36 0.43 -6.21%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/11/18 30/11/17 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 -
Price 0.59 0.695 0.755 0.85 0.66 0.69 0.76 -
P/RPS 0.35 0.41 0.34 0.35 0.31 0.31 0.28 3.12%
P/EPS 8.24 14.86 8.96 8.75 7.38 7.12 5.34 6.15%
EY 12.13 6.73 11.16 11.43 13.55 14.05 18.72 -5.80%
DY 0.00 0.00 0.00 2.35 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.37 0.40 0.33 0.35 0.38 -3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment