[CAMRES] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -59.35%
YoY- -70.35%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 377,341 346,954 508,722 355,258 240,025 203,727 223,483 9.11%
PBT 6,774 21,965 18,842 7,080 6,190 3,802 5,435 3.73%
Tax -1,723 -4,927 -4,484 -1,662 -1,138 -1,487 -2,810 -7.82%
NP 5,051 17,038 14,358 5,418 5,052 2,315 2,625 11.51%
-
NP to SH 5,051 17,038 14,358 5,418 5,052 2,315 2,625 11.51%
-
Tax Rate 25.44% 22.43% 23.80% 23.47% 18.38% 39.11% 51.70% -
Total Cost 372,290 329,916 494,364 349,840 234,973 201,412 220,858 9.08%
-
Net Worth 151,187 149,892 133,991 122,506 116,763 111,303 109,384 5.53%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - 1,850 1,914 - - - - -
Div Payout % - 10.86% 13.33% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 151,187 149,892 133,991 122,506 116,763 111,303 109,384 5.53%
NOSH 182,153 196,800 196,800 196,800 196,800 196,800 196,800 -1.27%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.34% 4.91% 2.82% 1.53% 2.10% 1.14% 1.17% -
ROE 3.34% 11.37% 10.72% 4.42% 4.33% 2.08% 2.40% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 207.16 187.49 265.77 185.59 125.39 106.16 116.46 10.06%
EPS 2.77 9.21 7.50 2.83 2.64 1.21 1.37 12.43%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.81 0.70 0.64 0.61 0.58 0.57 6.45%
Adjusted Per Share Value based on latest NOSH - 182,153
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 207.16 190.47 279.28 195.03 131.77 111.84 122.69 9.11%
EPS 2.77 9.35 7.88 2.97 2.77 1.27 1.44 11.50%
DPS 0.00 1.02 1.05 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.8229 0.7356 0.6725 0.641 0.611 0.6005 5.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.38 0.375 0.30 0.345 0.235 0.25 0.29 -
P/RPS 0.18 0.20 0.11 0.19 0.19 0.24 0.25 -5.32%
P/EPS 13.70 4.07 4.00 12.19 8.90 20.72 21.20 -7.01%
EY 7.30 24.55 25.00 8.20 11.23 4.83 4.72 7.53%
DY 0.00 2.67 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.43 0.54 0.39 0.43 0.51 -1.70%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 30/11/23 22/11/22 26/11/21 25/11/20 25/11/19 23/11/18 -
Price 0.37 0.40 0.31 0.335 0.255 0.23 0.225 -
P/RPS 0.18 0.21 0.12 0.18 0.20 0.22 0.19 -0.89%
P/EPS 13.34 4.34 4.13 11.84 9.66 19.07 16.45 -3.42%
EY 7.49 23.02 24.20 8.45 10.35 5.24 6.08 3.53%
DY 0.00 2.50 3.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.44 0.52 0.42 0.40 0.39 2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment