[NICE] YoY TTM Result on 31-Jan-2006 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- 392.02%
YoY- 682.44%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
31/03/08 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 57,838 109,459 208,107 130,526 40,752 44,353 75,133 -4.93%
PBT -18,600 -19,731 -2,232 2,246 992 2,410 9,440 -
Tax 1,131 1,131 16 -642 -787 -610 -2,623 -
NP -17,469 -18,600 -2,216 1,604 205 1,800 6,817 -
-
NP to SH -17,469 -18,600 -2,216 1,604 205 1,800 6,817 -
-
Tax Rate - - - 28.58% 79.33% 25.31% 27.79% -
Total Cost 75,307 128,059 210,323 128,922 40,547 42,553 68,316 1.90%
-
Net Worth 0 30,896 49,926 51,714 47,795 49,030 55,599 -
Dividend
31/03/08 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - 1,197 278,400 -
Div Payout % - - - - - 66.53% 4,083.91% -
Equity
31/03/08 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 0 30,896 49,926 51,714 47,795 49,030 55,599 -
NOSH 42,911 42,911 42,310 41,371 39,499 39,862 40,000 1.36%
Ratio Analysis
31/03/08 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -30.20% -16.99% -1.06% 1.23% 0.50% 4.06% 9.07% -
ROE 0.00% -60.20% -4.44% 3.10% 0.43% 3.67% 12.26% -
Per Share
31/03/08 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 134.78 255.08 491.85 315.49 103.17 111.27 187.83 -6.22%
EPS -40.71 -43.35 -5.24 3.88 0.52 4.52 17.04 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 696.00 -
NAPS 0.00 0.72 1.18 1.25 1.21 1.23 1.39 -
Adjusted Per Share Value based on latest NOSH - 41,371
31/03/08 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 3.90 7.38 14.02 8.80 2.75 2.99 5.06 -4.91%
EPS -1.18 -1.25 -0.15 0.11 0.01 0.12 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.08 18.76 -
NAPS 0.00 0.0208 0.0336 0.0349 0.0322 0.033 0.0375 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/03/08 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 1.62 1.48 2.35 5.00 0.88 1.30 1.18 -
P/RPS 1.20 0.58 0.48 1.58 0.85 1.17 0.63 13.28%
P/EPS -3.98 -3.41 -44.87 128.96 169.56 28.79 6.92 -
EY -25.13 -29.29 -2.23 0.78 0.59 3.47 14.44 -
DY 0.00 0.00 0.00 0.00 0.00 2.31 589.83 -
P/NAPS 0.00 2.06 1.99 4.00 0.73 1.06 0.85 -
Price Multiplier on Announcement Date
31/03/08 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date - - 26/03/07 29/03/06 29/03/05 29/03/04 28/03/03 -
Price 0.00 0.00 2.48 5.50 2.32 1.49 1.03 -
P/RPS 0.00 0.00 0.50 1.74 2.25 1.34 0.55 -
P/EPS 0.00 0.00 -47.35 141.86 447.02 33.00 6.04 -
EY 0.00 0.00 -2.11 0.70 0.22 3.03 16.55 -
DY 0.00 0.00 0.00 0.00 0.00 2.01 675.73 -
P/NAPS 0.00 0.00 2.10 4.40 1.92 1.21 0.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment