[AEM] YoY TTM Result on 30-Jun-2023 [#1]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 22.61%
YoY- 74.28%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Revenue 113,390 104,812 135,449 83,715 64,699 59,464 63,091 9.82%
PBT -15,467 -16,450 -64,292 -11,270 -2,603 -1,558 -1,655 42.94%
Tax -506 -86 -8 -23 -246 -82 -93 31.10%
NP -15,973 -16,536 -64,300 -11,293 -2,849 -1,640 -1,748 42.43%
-
NP to SH -15,973 -16,536 -64,300 -11,675 -2,849 -1,640 -1,748 42.43%
-
Tax Rate - - - - - - - -
Total Cost 129,363 121,348 199,749 95,008 67,548 61,104 64,839 11.67%
-
Net Worth 7,114 64,905 86,540 64,923 53,917 53,892 56,886 -28.27%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Net Worth 7,114 64,905 86,540 64,923 53,917 53,892 56,886 -28.27%
NOSH 216,362 2,163,629 2,163,629 721,209 389,344 299,404 299,404 -5.06%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
NP Margin -14.09% -15.78% -47.47% -13.49% -4.40% -2.76% -2.77% -
ROE -224.51% -25.48% -74.30% -17.98% -5.28% -3.04% -3.07% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
RPS 430.32 4.84 6.26 14.18 19.20 19.86 21.07 61.97%
EPS -60.62 -0.76 -2.97 -1.98 -0.85 -0.55 -0.58 110.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.03 0.04 0.11 0.16 0.18 0.19 5.77%
Adjusted Per Share Value based on latest NOSH - 2,163,629
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
RPS 52.46 48.49 62.67 38.73 29.93 27.51 29.19 9.82%
EPS -7.39 -7.65 -29.75 -5.40 -1.32 -0.76 -0.81 42.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0329 0.3003 0.4004 0.3004 0.2495 0.2493 0.2632 -28.28%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/03/19 30/03/18 -
Price 0.135 0.015 0.025 0.045 0.10 0.105 0.135 -
P/RPS 0.03 0.31 0.40 0.32 0.52 0.53 0.64 -38.69%
P/EPS -0.22 -1.96 -0.84 -2.27 -11.83 -19.17 -23.12 -52.48%
EY -449.03 -50.95 -118.88 -43.96 -8.45 -5.22 -4.32 110.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.63 0.41 0.63 0.58 0.71 -5.45%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Date 30/08/24 30/08/23 26/08/22 30/08/21 25/08/20 27/05/19 28/05/18 -
Price 0.105 0.015 0.015 0.045 0.15 0.09 0.155 -
P/RPS 0.02 0.31 0.24 0.32 0.78 0.45 0.74 -43.85%
P/EPS -0.17 -1.96 -0.50 -2.27 -17.74 -16.43 -26.55 -55.40%
EY -577.32 -50.95 -198.14 -43.96 -5.64 -6.09 -3.77 123.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.38 0.41 0.94 0.50 0.82 -11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment