[DPHARMA] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[DPHARMA] DUOPHARMA BIOTECH BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPHARMA's Result
DPHARMA's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 81,970 73,695 62,639 0 -
PBT 26,994 25,273 18,997 0 -
Tax -3,959 -6,304 -5,055 0 -
NP 23,035 18,969 13,942 0 -
-
NP to SH 23,035 18,969 13,942 0 -
-
Tax Rate 14.67% 24.94% 26.61% - -
Total Cost 58,935 54,726 48,697 0 -
-
Net Worth 112,287 92,950 50,011 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 9,727 7,302 2,457 - -
Div Payout % 42.23% 38.50% 17.62% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 112,287 92,950 50,011 0 -
NOSH 132,102 59,968 50,011 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 28.10% 25.74% 22.26% 0.00% -
ROE 20.51% 20.41% 27.88% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 62.05 122.89 125.25 0.00 -
EPS 17.44 31.63 27.88 0.00 -
DPS 7.36 12.18 4.91 0.00 -
NAPS 0.85 1.55 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 8.52 7.66 6.51 0.00 -
EPS 2.39 1.97 1.45 0.00 -
DPS 1.01 0.76 0.26 0.00 -
NAPS 0.1167 0.0966 0.052 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 - -
Price 2.38 2.34 1.57 0.00 -
P/RPS 3.84 1.90 1.25 0.00 -
P/EPS 13.65 7.40 5.63 0.00 -
EY 7.33 13.52 17.76 0.00 -
DY 3.09 5.20 3.13 0.00 -
P/NAPS 2.80 1.51 1.57 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/05 27/05/04 27/05/03 - -
Price 2.45 2.22 1.58 0.00 -
P/RPS 3.95 1.81 1.26 0.00 -
P/EPS 14.05 7.02 5.67 0.00 -
EY 7.12 14.25 17.64 0.00 -
DY 3.01 5.49 3.11 0.00 -
P/NAPS 2.88 1.43 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment