[CYL] YoY TTM Result on 30-Apr-2024 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
25-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- 30.07%
YoY- 5.55%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 44,729 40,838 50,429 44,906 38,498 52,324 55,330 -3.47%
PBT -1,417 -1,159 1,971 942 400 -536 589 -
Tax 308 -13 49 106 -319 -93 -450 -
NP -1,109 -1,172 2,020 1,048 81 -629 139 -
-
NP to SH -1,072 -1,135 2,057 1,085 118 -629 139 -
-
Tax Rate - - -2.49% -11.25% 79.75% - 76.40% -
Total Cost 45,838 42,010 48,409 43,858 38,417 52,953 55,191 -3.04%
-
Net Worth 61,260 62,830 64,050 64,780 64,200 63,150 64,520 -0.85%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 500 - - - - - 4,000 -29.26%
Div Payout % 0.00% - - - - - 2,877.70% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 61,260 62,830 64,050 64,780 64,200 63,150 64,520 -0.85%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin -2.48% -2.87% 4.01% 2.33% 0.21% -1.20% 0.25% -
ROE -1.75% -1.81% 3.21% 1.67% 0.18% -1.00% 0.22% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 44.73 40.84 50.43 44.91 38.50 52.32 55.33 -3.47%
EPS -1.07 -1.14 2.06 1.09 0.12 -0.63 0.14 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 4.00 -29.26%
NAPS 0.6126 0.6283 0.6405 0.6478 0.642 0.6315 0.6452 -0.85%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 44.73 40.84 50.43 44.91 38.50 52.32 55.33 -3.47%
EPS -1.07 -1.14 2.06 1.09 0.12 -0.63 0.14 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 4.00 -29.26%
NAPS 0.6126 0.6283 0.6405 0.6478 0.642 0.6315 0.6452 -0.85%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.61 0.595 0.435 0.60 0.30 0.48 0.60 -
P/RPS 1.36 1.46 0.86 1.34 0.78 0.92 1.08 3.91%
P/EPS -56.90 -52.42 21.15 55.30 254.24 -76.31 431.65 -
EY -1.76 -1.91 4.73 1.81 0.39 -1.31 0.23 -
DY 0.82 0.00 0.00 0.00 0.00 0.00 6.67 -29.46%
P/NAPS 1.00 0.95 0.68 0.93 0.47 0.76 0.93 1.21%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 25/06/24 26/06/23 20/06/22 12/07/21 23/06/20 18/06/19 18/06/18 -
Price 0.55 0.505 0.42 0.495 0.29 0.36 0.565 -
P/RPS 1.23 1.24 0.83 1.10 0.75 0.69 1.02 3.16%
P/EPS -51.31 -44.49 20.42 45.62 245.76 -57.23 406.47 -
EY -1.95 -2.25 4.90 2.19 0.41 -1.75 0.25 -
DY 0.91 0.00 0.00 0.00 0.00 0.00 7.08 -28.93%
P/NAPS 0.90 0.80 0.66 0.76 0.45 0.57 0.88 0.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment