[ASTINO] YoY TTM Result on 30-Apr-2003 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
15-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
30-Apr-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 216,740 186,195 177,493 49,865 63.12%
PBT 10,429 14,187 16,579 5,692 22.34%
Tax -2,004 -2,319 -4,692 -1,136 20.80%
NP 8,425 11,868 11,887 4,556 22.71%
-
NP to SH 8,425 11,868 11,887 4,556 22.71%
-
Tax Rate 19.22% 16.35% 28.30% 19.96% -
Total Cost 208,315 174,327 165,606 45,309 66.20%
-
Net Worth 98,679 95,263 86,992 66,941 13.79%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 98,679 95,263 86,992 66,941 13.79%
NOSH 126,512 116,175 115,990 99,912 8.17%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 3.89% 6.37% 6.70% 9.14% -
ROE 8.54% 12.46% 13.66% 6.81% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 171.32 160.27 153.02 49.91 50.79%
EPS 6.66 10.22 10.25 4.56 13.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.82 0.75 0.67 5.19%
Adjusted Per Share Value based on latest NOSH - 99,912
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 43.93 37.74 35.97 10.11 63.10%
EPS 1.71 2.41 2.41 0.92 22.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1931 0.1763 0.1357 13.78%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 28/04/06 29/04/05 30/04/04 - -
Price 0.53 0.75 0.95 0.00 -
P/RPS 0.31 0.47 0.62 0.00 -
P/EPS 7.96 7.34 9.27 0.00 -
EY 12.56 13.62 10.79 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.91 1.27 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 27/06/06 20/06/05 14/06/04 - -
Price 0.51 0.72 0.88 0.00 -
P/RPS 0.30 0.45 0.58 0.00 -
P/EPS 7.66 7.05 8.59 0.00 -
EY 13.06 14.19 11.65 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.88 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment