[ASTINO] YoY TTM Result on 31-Jul-2003 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#4]
Profit Trend
QoQ- 37.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 243,685 189,533 182,625 90,032 39.31%
PBT 13,692 12,279 17,584 8,630 16.61%
Tax -3,348 -2,264 -3,732 -2,365 12.27%
NP 10,344 10,015 13,852 6,265 18.17%
-
NP to SH 10,344 10,015 13,852 6,265 18.17%
-
Tax Rate 24.45% 18.44% 21.22% 27.40% -
Total Cost 233,341 179,518 168,773 83,767 40.66%
-
Net Worth 101,081 92,960 89,242 31,043 48.16%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 101,081 92,960 89,242 31,043 48.16%
NOSH 126,351 127,342 115,899 46,334 39.66%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 4.24% 5.28% 7.58% 6.96% -
ROE 10.23% 10.77% 15.52% 20.18% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 192.86 148.84 157.57 194.31 -0.24%
EPS 8.19 7.86 11.95 13.52 -15.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.73 0.77 0.67 6.08%
Adjusted Per Share Value based on latest NOSH - 46,334
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 49.39 38.41 37.01 18.25 39.31%
EPS 2.10 2.03 2.81 1.27 18.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2049 0.1884 0.1809 0.0629 48.18%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.49 0.64 0.85 0.83 -
P/RPS 0.25 0.43 0.54 0.43 -16.52%
P/EPS 5.99 8.14 7.11 6.14 -0.82%
EY 16.71 12.29 14.06 16.29 0.85%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.88 1.10 1.24 -21.04%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 29/09/06 30/09/05 30/09/04 - -
Price 0.48 0.53 0.79 0.00 -
P/RPS 0.25 0.36 0.50 0.00 -
P/EPS 5.86 6.74 6.61 0.00 -
EY 17.06 14.84 15.13 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.73 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment