[ASTINO] YoY Quarter Result on 31-Jul-2006 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 51.6%
YoY- 105.38%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 86,191 103,727 84,196 75,582 48,637 45,299 40,167 13.55%
PBT 5,118 11,121 4,473 5,298 2,035 3,943 2,948 9.62%
Tax -1,523 -3,356 -1,108 -1,558 -214 -269 -1,229 3.63%
NP 3,595 7,765 3,365 3,740 1,821 3,674 1,719 13.07%
-
NP to SH 3,595 7,765 3,365 3,740 1,821 3,674 1,719 13.07%
-
Tax Rate 29.76% 30.18% 24.77% 29.41% 10.52% 6.82% 41.69% -
Total Cost 82,596 95,962 80,831 71,842 46,816 41,625 38,448 13.57%
-
Net Worth 146,892 142,622 108,793 101,081 92,960 89,242 31,043 29.53%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 3,479 3,961 - - - - - -
Div Payout % 96.77% 51.02% - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 146,892 142,622 108,793 101,081 92,960 89,242 31,043 29.53%
NOSH 128,853 132,057 126,503 126,351 127,342 115,899 46,334 18.56%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 4.17% 7.49% 4.00% 4.95% 3.74% 8.11% 4.28% -
ROE 2.45% 5.44% 3.09% 3.70% 1.96% 4.12% 5.54% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 66.89 78.55 66.56 59.82 38.19 39.08 86.69 -4.22%
EPS 2.79 5.88 2.66 2.96 1.43 3.17 3.71 -4.63%
DPS 2.70 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.08 0.86 0.80 0.73 0.77 0.67 9.25%
Adjusted Per Share Value based on latest NOSH - 126,351
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 17.47 21.02 17.06 15.32 9.86 9.18 8.14 13.56%
EPS 0.73 1.57 0.68 0.76 0.37 0.74 0.35 13.02%
DPS 0.71 0.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2977 0.2891 0.2205 0.2049 0.1884 0.1809 0.0629 29.54%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.51 0.69 0.84 0.49 0.64 0.85 0.83 -
P/RPS 0.76 0.88 1.26 0.82 1.68 2.17 0.96 -3.81%
P/EPS 18.28 11.73 31.58 16.55 44.76 26.81 22.37 -3.30%
EY 5.47 8.52 3.17 6.04 2.23 3.73 4.47 3.41%
DY 5.29 4.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.64 0.98 0.61 0.88 1.10 1.24 -15.53%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 28/09/09 25/09/08 24/09/07 29/09/06 30/09/05 30/09/04 26/09/03 -
Price 0.54 0.53 0.66 0.48 0.53 0.79 1.00 -
P/RPS 0.81 0.67 0.99 0.80 1.39 2.02 1.15 -5.66%
P/EPS 19.35 9.01 24.81 16.22 37.06 24.92 26.95 -5.36%
EY 5.17 11.09 4.03 6.17 2.70 4.01 3.71 5.68%
DY 5.00 5.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.77 0.60 0.73 1.03 1.49 -17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment