[KNM] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[KNM] KNM GROUP BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -48.02%
YoY- 81.69%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
TTM Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,136,834 1,617,318 1,459,990 1,401,234 1,569,592 1,693,977 1,715,609 -6.12%
PBT 22,396 76,167 -377,444 -46,203 -333,349 89,749 148,906 -25.25%
Tax -30,962 -35,857 -373,827 -16,327 -9,273 -66,059 -88,000 -14.83%
NP -8,566 40,310 -751,271 -62,530 -342,622 23,690 60,906 -
-
NP to SH -2,948 49,612 -738,016 -62,832 -343,221 25,262 63,067 -
-
Tax Rate 138.25% 47.08% - - - 73.60% 59.10% -
Total Cost 1,145,400 1,577,008 2,211,261 1,463,764 1,912,214 1,670,287 1,654,703 -5.49%
-
Net Worth 1,668,348 1,702,365 1,524,962 2,299,174 2,132,815 2,516,966 2,067,583 -3.24%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,668,348 1,702,365 1,524,962 2,299,174 2,132,815 2,516,966 2,067,583 -3.24%
NOSH 3,328,041 2,644,720 2,369,437 2,369,437 2,132,815 2,115,098 1,615,299 11.74%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -0.75% 2.49% -51.46% -4.46% -21.83% 1.40% 3.55% -
ROE -0.18% 2.91% -48.40% -2.73% -16.09% 1.00% 3.05% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.11 61.75 62.23 59.73 73.59 80.09 106.21 -15.27%
EPS -0.09 1.89 -31.46 -2.68 -16.09 1.19 3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.65 0.65 0.98 1.00 1.19 1.28 -12.67%
Adjusted Per Share Value based on latest NOSH - 2,369,437
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 28.10 39.97 36.09 34.63 38.79 41.87 42.40 -6.12%
EPS -0.07 1.23 -18.24 -1.55 -8.48 0.62 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4124 0.4208 0.3769 0.5683 0.5272 0.6221 0.511 -3.24%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.23 0.115 0.115 0.215 0.30 0.485 0.645 -
P/RPS 0.64 0.19 0.18 0.36 0.41 0.61 0.61 0.74%
P/EPS -245.59 6.07 -0.37 -8.03 -1.86 40.61 16.52 -
EY -0.41 16.47 -273.54 -12.46 -53.64 2.46 6.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.18 0.18 0.22 0.30 0.41 0.50 -2.29%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/11/21 18/06/20 23/05/19 23/05/18 31/05/17 26/05/16 21/05/15 -
Price 0.17 0.25 0.19 0.195 0.28 0.465 0.62 -
P/RPS 0.47 0.40 0.31 0.33 0.38 0.58 0.58 -3.18%
P/EPS -181.52 13.20 -0.60 -7.28 -1.74 38.93 15.88 -
EY -0.55 7.58 -165.56 -13.73 -57.47 2.57 6.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.29 0.20 0.28 0.39 0.48 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment