[VELOCITY] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
20-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 67.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 29,697 29,835 36,328 40,421 -9.76%
PBT -3,542 -9,750 -1,404 4,122 -
Tax -137 2,714 684 -1,002 -48.48%
NP -3,679 -7,036 -720 3,120 -
-
NP to SH -3,679 -7,036 -720 3,120 -
-
Tax Rate - - - 24.31% -
Total Cost 33,376 36,871 37,048 37,301 -3.63%
-
Net Worth 34,308 45,553 52,639 54,479 -14.28%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 34,308 45,553 52,639 54,479 -14.28%
NOSH 60,000 79,777 79,999 79,999 -9.14%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -12.39% -23.58% -1.98% 7.72% -
ROE -10.72% -15.45% -1.37% 5.73% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 49.50 37.40 45.41 50.53 -0.68%
EPS -6.13 -8.82 -0.90 3.90 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5718 0.571 0.658 0.681 -5.65%
Adjusted Per Share Value based on latest NOSH - 79,999
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.21 2.22 2.70 3.00 -9.68%
EPS -0.27 -0.52 -0.05 0.23 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0255 0.0339 0.0391 0.0405 -14.29%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.47 0.77 0.73 0.89 -
P/RPS 0.95 2.06 1.61 1.76 -18.57%
P/EPS -7.67 -8.73 -81.11 22.82 -
EY -13.05 -11.45 -1.23 4.38 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.35 1.11 1.31 -14.45%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/05/07 22/05/06 30/05/05 20/05/04 -
Price 0.41 0.52 0.60 0.82 -
P/RPS 0.83 1.39 1.32 1.62 -19.98%
P/EPS -6.69 -5.90 -66.67 21.03 -
EY -14.96 -16.96 -1.50 4.76 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.91 0.91 1.20 -15.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment