[VELOCITY] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 99.56%
YoY- 99.16%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 4,813 7,289 5,754 10,503 10,197 10,022 16,476 -18.53%
PBT 195 676 -576 38 -1,071 258 1,973 -31.99%
Tax 18 25 0 -44 353 -34 -717 -
NP 213 701 -576 -6 -718 224 1,256 -25.59%
-
NP to SH 213 701 -576 -6 -718 224 1,256 -25.59%
-
Tax Rate -9.23% -3.70% - 115.79% - 13.18% 36.34% -
Total Cost 4,600 6,588 6,330 10,509 10,915 9,798 15,220 -18.07%
-
Net Worth 41,002 41,446 46,254 34,308 45,553 52,639 54,479 -4.62%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 41,002 41,446 46,254 34,308 45,553 52,639 54,479 -4.62%
NOSH 88,750 87,624 87,272 60,000 79,777 79,999 79,999 1.74%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.43% 9.62% -10.01% -0.06% -7.04% 2.24% 7.62% -
ROE 0.52% 1.69% -1.25% -0.02% -1.58% 0.43% 2.31% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.42 8.32 6.59 17.51 12.78 12.53 20.60 -19.94%
EPS 0.24 0.80 -0.66 -0.01 -0.90 0.28 1.57 -26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.462 0.473 0.53 0.5718 0.571 0.658 0.681 -6.25%
Adjusted Per Share Value based on latest NOSH - 60,000
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.36 0.54 0.43 0.78 0.76 0.74 1.22 -18.39%
EPS 0.02 0.05 -0.04 0.00 -0.05 0.02 0.09 -22.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0308 0.0344 0.0255 0.0339 0.0391 0.0405 -4.61%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.26 0.23 0.34 0.47 0.77 0.73 0.89 -
P/RPS 4.79 2.76 5.16 2.68 6.02 5.83 4.32 1.73%
P/EPS 108.33 28.75 -51.52 -4,700.00 -85.56 260.71 56.69 11.39%
EY 0.92 3.48 -1.94 -0.02 -1.17 0.38 1.76 -10.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.64 0.82 1.35 1.11 1.31 -13.20%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 29/05/09 30/05/08 30/05/07 22/05/06 30/05/05 20/05/04 -
Price 0.32 0.25 0.37 0.41 0.52 0.60 0.82 -
P/RPS 5.90 3.01 5.61 2.34 4.07 4.79 3.98 6.77%
P/EPS 133.33 31.25 -56.06 -4,100.00 -57.78 214.29 52.23 16.89%
EY 0.75 3.20 -1.78 -0.02 -1.73 0.47 1.91 -14.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.53 0.70 0.72 0.91 0.91 1.20 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment