[LFECORP] YoY TTM Result on 31-Dec-2021 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -904.59%
YoY- -768.1%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 CAGR
Revenue 114,355 73,227 32,875 13,429 18,856 5,425 12,100 51.32%
PBT 18,279 3,128 -12,521 -1,715 117 -8,145 -8,624 -
Tax -3,133 -1,244 -1,155 0 0 -8 0 -
NP 15,146 1,884 -13,676 -1,715 117 -8,153 -8,624 -
-
NP to SH 11,862 462 -14,888 -1,715 117 -8,153 -8,624 -
-
Tax Rate 17.14% 39.77% - - 0.00% - - -
Total Cost 99,209 71,343 46,551 15,144 18,739 13,578 20,724 33.48%
-
Net Worth 107,865 72,121 54,948 35,939 33,695 33,357 35,171 22.96%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 CAGR
Net Worth 107,865 72,121 54,948 35,939 33,695 33,357 35,171 22.96%
NOSH 1,108,629 801,351 801,351 245,283 204,403 185,821 185,821 39.01%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 CAGR
NP Margin 13.24% 2.57% -41.60% -12.77% 0.62% -150.29% -71.27% -
ROE 11.00% 0.64% -27.09% -4.77% 0.35% -24.44% -24.52% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 CAGR
RPS 11.66 9.14 5.38 5.98 9.51 2.93 6.54 11.25%
EPS 1.21 0.06 -2.44 -0.76 0.06 -4.40 -4.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.09 0.09 0.16 0.17 0.18 0.19 -9.58%
Adjusted Per Share Value based on latest NOSH - 801,351
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 CAGR
RPS 10.31 6.61 2.97 1.21 1.70 0.49 1.09 51.34%
EPS 1.07 0.04 -1.34 -0.15 0.01 -0.74 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0973 0.0651 0.0496 0.0324 0.0304 0.0301 0.0317 22.97%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 -
Price 0.175 0.105 0.14 0.205 0.215 0.10 0.125 -
P/RPS 1.50 1.15 2.60 3.43 2.26 3.42 1.91 -4.35%
P/EPS 14.47 182.13 -5.74 -26.85 364.23 -2.27 -2.68 -
EY 6.91 0.55 -17.42 -3.72 0.27 -43.99 -37.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.17 1.56 1.28 1.26 0.56 0.66 17.60%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 CAGR
Date 29/02/24 23/02/23 25/02/22 05/03/21 28/02/20 27/02/19 28/09/18 -
Price 0.195 0.135 0.13 0.205 0.165 0.11 0.11 -
P/RPS 1.67 1.48 2.41 3.43 1.73 3.76 1.68 -0.11%
P/EPS 16.12 234.16 -5.33 -26.85 279.53 -2.50 -2.36 -
EY 6.20 0.43 -18.76 -3.72 0.36 -39.99 -42.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.50 1.44 1.28 0.97 0.61 0.58 22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment