[LFECORP] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -904.59%
YoY- -768.1%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 60,435 51,014 48,468 32,875 19,838 16,875 9,322 247.29%
PBT -11,668 -12,628 -10,106 -12,521 -489 -769 -2,053 218.13%
Tax -1,091 -1,433 -1,767 -1,155 0 0 0 -
NP -12,759 -14,061 -11,873 -13,676 -489 -769 -2,053 237.65%
-
NP to SH -13,535 -14,870 -14,005 -14,888 -1,482 -1,543 -2,053 251.19%
-
Tax Rate - - - - - - - -
Total Cost 73,194 65,075 60,341 46,551 20,327 17,644 11,375 245.56%
-
Net Worth 72,121 88,148 72,121 54,948 116,002 116,002 36,792 56.56%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 72,121 88,148 72,121 54,948 116,002 116,002 36,792 56.56%
NOSH 801,351 801,351 801,351 801,351 801,351 801,351 735,851 5.84%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -21.11% -27.56% -24.50% -41.60% -2.46% -4.56% -22.02% -
ROE -18.77% -16.87% -19.42% -27.09% -1.28% -1.33% -5.58% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.54 6.37 6.05 5.38 3.25 2.76 3.80 57.83%
EPS -1.69 -1.86 -1.75 -2.44 -0.24 -0.25 -0.84 59.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.09 0.09 0.19 0.19 0.15 -28.84%
Adjusted Per Share Value based on latest NOSH - 801,351
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.45 4.60 4.37 2.97 1.79 1.52 0.84 247.47%
EPS -1.22 -1.34 -1.26 -1.34 -0.13 -0.14 -0.19 245.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.0795 0.0651 0.0496 0.1046 0.1046 0.0332 56.59%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.095 0.11 0.125 0.14 0.135 0.145 0.135 -
P/RPS 1.26 1.73 2.07 2.60 4.15 5.25 3.55 -49.83%
P/EPS -5.62 -5.93 -7.15 -5.74 -55.62 -57.37 -16.13 -50.45%
EY -17.78 -16.87 -13.98 -17.42 -1.80 -1.74 -6.20 101.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.00 1.39 1.56 0.71 0.76 0.90 11.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 26/05/22 25/02/22 24/11/21 27/08/21 25/05/21 -
Price 0.10 0.10 0.125 0.13 0.145 0.155 0.12 -
P/RPS 1.33 1.57 2.07 2.41 4.46 5.61 3.16 -43.80%
P/EPS -5.92 -5.39 -7.15 -5.33 -59.74 -61.33 -14.34 -44.52%
EY -16.89 -18.56 -13.98 -18.76 -1.67 -1.63 -6.97 80.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.91 1.39 1.44 0.76 0.82 0.80 24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment