[LFECORP] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 54.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 100,336 64,862 70,911 82,876 6.58%
PBT -15,578 -39,032 -3,378 5,317 -
Tax -1,051 -260 -2,297 -1,443 -10.02%
NP -16,629 -39,292 -5,675 3,874 -
-
NP to SH -16,852 -39,258 -5,675 3,874 -
-
Tax Rate - - - 27.14% -
Total Cost 116,965 104,154 76,586 79,002 13.97%
-
Net Worth 24,987 22,360 60,796 69,069 -28.74%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 3,642 -
Div Payout % - - - 94.03% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 24,987 22,360 60,796 69,069 -28.74%
NOSH 71,392 52,000 51,962 51,931 11.19%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -16.57% -60.58% -8.00% 4.67% -
ROE -67.44% -175.57% -9.33% 5.61% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 140.54 124.73 136.47 159.59 -4.14%
EPS -23.60 -75.50 -10.92 7.46 -
DPS 0.00 0.00 0.00 7.01 -
NAPS 0.35 0.43 1.17 1.33 -35.91%
Adjusted Per Share Value based on latest NOSH - 51,931
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.99 5.81 6.35 7.43 6.55%
EPS -1.51 -3.52 -0.51 0.35 -
DPS 0.00 0.00 0.00 0.33 -
NAPS 0.0224 0.02 0.0545 0.0619 -28.73%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.75 0.35 0.72 2.35 -
P/RPS 0.53 0.28 0.53 1.47 -28.82%
P/EPS -3.18 -0.46 -6.59 31.50 -
EY -31.47 -215.70 -15.17 3.17 -
DY 0.00 0.00 0.00 2.98 -
P/NAPS 2.14 0.81 0.62 1.77 6.53%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/07 29/05/06 30/05/05 - -
Price 0.89 0.35 0.70 0.00 -
P/RPS 0.63 0.28 0.51 0.00 -
P/EPS -3.77 -0.46 -6.41 0.00 -
EY -26.52 -215.70 -15.60 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 0.81 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment