[LFECORP] YoY TTM Result on 31-Mar-2005 [#1]

Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -272.38%
YoY- -246.49%
Quarter Report
View:
Show?
TTM Result
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 178,515 100,336 64,862 70,911 82,876 19.77%
PBT -1,506 -15,578 -39,032 -3,378 5,317 -
Tax 77 -1,051 -260 -2,297 -1,443 -
NP -1,429 -16,629 -39,292 -5,675 3,874 -
-
NP to SH -1,445 -16,852 -39,258 -5,675 3,874 -
-
Tax Rate - - - - 27.14% -
Total Cost 179,944 116,965 104,154 76,586 79,002 21.36%
-
Net Worth 37,341 24,987 22,360 60,796 69,069 -13.46%
Dividend
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 3,642 -
Div Payout % - - - - 94.03% -
Equity
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 37,341 24,987 22,360 60,796 69,069 -13.46%
NOSH 84,867 71,392 52,000 51,962 51,931 12.24%
Ratio Analysis
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -0.80% -16.57% -60.58% -8.00% 4.67% -
ROE -3.87% -67.44% -175.57% -9.33% 5.61% -
Per Share
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 210.35 140.54 124.73 136.47 159.59 6.71%
EPS -1.70 -23.60 -75.50 -10.92 7.46 -
DPS 0.00 0.00 0.00 0.00 7.01 -
NAPS 0.44 0.35 0.43 1.17 1.33 -22.90%
Adjusted Per Share Value based on latest NOSH - 51,962
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.99 8.99 5.81 6.35 7.43 19.75%
EPS -0.13 -1.51 -3.52 -0.51 0.35 -
DPS 0.00 0.00 0.00 0.00 0.33 -
NAPS 0.0335 0.0224 0.02 0.0545 0.0619 -13.44%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/06/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.50 0.75 0.35 0.72 2.35 -
P/RPS 0.24 0.53 0.28 0.53 1.47 -34.70%
P/EPS -29.37 -3.18 -0.46 -6.59 31.50 -
EY -3.41 -31.47 -215.70 -15.17 3.17 -
DY 0.00 0.00 0.00 0.00 2.98 -
P/NAPS 1.14 2.14 0.81 0.62 1.77 -9.82%
Price Multiplier on Announcement Date
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/10/08 31/05/07 29/05/06 30/05/05 - -
Price 0.21 0.89 0.35 0.70 0.00 -
P/RPS 0.10 0.63 0.28 0.51 0.00 -
P/EPS -12.33 -3.77 -0.46 -6.41 0.00 -
EY -8.11 -26.52 -215.70 -15.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 2.54 0.81 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment