[ARBB] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -2639.15%
YoY- -469.89%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 61,853 61,944 71,703 63,494 48,728 54,592 56,411 1.54%
PBT -19,040 -7,734 -4,382 -7,191 -2,263 1,439 2,959 -
Tax -5,019 1,340 -5,745 56 1,011 -508 -614 41.88%
NP -24,059 -6,394 -10,127 -7,135 -1,252 931 2,345 -
-
NP to SH -24,059 -6,394 -10,127 -7,135 -1,252 931 2,345 -
-
Tax Rate - - - - - 35.30% 20.75% -
Total Cost 85,912 68,338 81,830 70,629 49,980 53,661 54,066 8.01%
-
Net Worth 47,657 72,147 78,209 91,220 96,569 96,794 95,282 -10.89%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 47,657 72,147 78,209 91,220 96,569 96,794 95,282 -10.89%
NOSH 61,100 61,100 61,100 62,910 61,509 60,877 60,689 0.11%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -38.90% -10.32% -14.12% -11.24% -2.57% 1.71% 4.16% -
ROE -50.48% -8.86% -12.95% -7.82% -1.30% 0.96% 2.46% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 101.23 101.31 117.35 100.93 79.22 89.68 92.95 1.43%
EPS -39.38 -10.46 -16.57 -11.34 -2.04 1.53 3.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.18 1.28 1.45 1.57 1.59 1.57 -10.99%
Adjusted Per Share Value based on latest NOSH - 62,910
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 4.95 4.96 5.74 5.08 3.90 4.37 4.51 1.56%
EPS -1.93 -0.51 -0.81 -0.57 -0.10 0.07 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0381 0.0577 0.0626 0.073 0.0773 0.0774 0.0762 -10.90%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.58 0.60 0.60 0.68 0.67 1.33 0.75 -
P/RPS 0.57 0.59 0.51 0.67 0.85 1.48 0.81 -5.68%
P/EPS -1.47 -5.74 -3.62 -6.00 -32.92 86.97 19.41 -
EY -67.89 -17.43 -27.62 -16.68 -3.04 1.15 5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.51 0.47 0.47 0.43 0.84 0.48 7.47%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.54 0.60 0.59 0.65 0.60 1.09 1.02 -
P/RPS 0.53 0.59 0.50 0.64 0.76 1.22 1.10 -11.44%
P/EPS -1.37 -5.74 -3.56 -5.73 -29.48 71.27 26.40 -
EY -72.92 -17.43 -28.09 -17.45 -3.39 1.40 3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.51 0.46 0.45 0.38 0.69 0.65 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment