[ADVENTA] YoY TTM Result on 30-Jun-2022 [#2]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -52.18%
YoY- 186.39%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 42,615 39,068 106,234 60,191 81,211 35,097 29,248 6.46%
PBT -5,926 -9,250 7,073 -8,774 25,862 -27,735 2,807 -
Tax 1,120 30 -132 400 139 -1,874 -1,431 -
NP -4,806 -9,220 6,941 -8,374 26,001 -29,609 1,376 -
-
NP to SH -4,751 -9,128 6,991 -8,092 26,453 -29,609 1,376 -
-
Tax Rate - - 1.87% - -0.54% - 50.98% -
Total Cost 47,421 48,288 99,293 68,565 55,210 64,706 27,872 9.25%
-
Net Worth 94,727 61,114 68,753 61,114 70,281 53,475 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 10,695 - - -
Div Payout % - - - - 40.43% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 94,727 61,114 68,753 61,114 70,281 53,475 0 -
NOSH 305,571 152,786 152,786 152,786 152,786 152,786 152,786 12.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -11.28% -23.60% 6.53% -13.91% 32.02% -84.36% 4.70% -
ROE -5.02% -14.94% 10.17% -13.24% 37.64% -55.37% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.95 25.57 69.53 39.40 53.15 22.97 19.14 -5.13%
EPS -1.55 -5.97 4.58 -5.30 17.31 -19.38 0.90 -
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 0.31 0.40 0.45 0.40 0.46 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.95 12.79 34.77 19.70 26.58 11.49 9.57 6.47%
EPS -1.55 -2.99 2.29 -2.65 8.66 -9.69 0.45 -
DPS 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.31 0.20 0.225 0.20 0.23 0.175 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.305 0.535 0.67 1.36 1.51 0.40 0.57 -
P/RPS 2.19 2.09 0.96 3.45 2.84 1.74 2.98 -4.99%
P/EPS -19.62 -8.95 14.64 -25.68 8.72 -2.06 63.29 -
EY -5.10 -11.17 6.83 -3.89 11.47 -48.45 1.58 -
DY 0.00 0.00 0.00 0.00 4.64 0.00 0.00 -
P/NAPS 0.98 1.34 1.49 3.40 3.28 1.14 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 29/08/23 29/08/22 25/08/21 26/08/20 29/08/19 - -
Price 0.285 0.465 0.57 1.64 2.95 0.535 0.00 -
P/RPS 2.04 1.82 0.82 4.16 5.55 2.33 0.00 -
P/EPS -18.33 -7.78 12.46 -30.97 17.04 -2.76 0.00 -
EY -5.46 -12.85 8.03 -3.23 5.87 -36.22 0.00 -
DY 0.00 0.00 0.00 0.00 2.37 0.00 0.00 -
P/NAPS 0.92 1.16 1.27 4.10 6.41 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment