[ADVENTA] YoY TTM Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 16.71%
YoY- 16.71%
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
Revenue 60,191 81,211 35,097 29,248 51,923 39,805 41,170 7.62%
PBT -8,774 25,862 -27,735 2,807 3,612 1,417 3,919 -
Tax 400 139 -1,874 -1,431 -2,433 -1,395 -1,360 -
NP -8,374 26,001 -29,609 1,376 1,179 22 2,559 -
-
NP to SH -8,092 26,453 -29,609 1,376 1,179 22 2,559 -
-
Tax Rate - -0.54% - 50.98% 67.36% 98.45% 34.70% -
Total Cost 68,565 55,210 64,706 27,872 50,744 39,783 38,611 11.74%
-
Net Worth 61,114 70,281 53,475 0 82,504 80,976 83,033 -5.75%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
Div - 10,695 - - - - - -
Div Payout % - 40.43% - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 61,114 70,281 53,475 0 82,504 80,976 83,033 -5.75%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
NP Margin -13.91% 32.02% -84.36% 4.70% 2.27% 0.06% 6.22% -
ROE -13.24% 37.64% -55.37% 0.00% 1.43% 0.03% 3.08% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
RPS 39.40 53.15 22.97 19.14 33.98 26.05 26.28 8.14%
EPS -5.30 17.31 -19.38 0.90 0.77 0.01 1.63 -
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.46 0.35 0.00 0.54 0.53 0.53 -5.29%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
RPS 20.12 27.15 11.73 9.78 17.36 13.31 13.77 7.61%
EPS -2.71 8.84 -9.90 0.46 0.39 0.01 0.86 -
DPS 0.00 3.58 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2043 0.235 0.1788 0.00 0.2759 0.2707 0.2776 -5.75%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/04/18 28/04/17 29/04/16 -
Price 1.36 1.51 0.40 0.57 0.58 0.70 0.84 -
P/RPS 3.45 2.84 1.74 2.98 1.71 2.69 3.20 1.46%
P/EPS -25.68 8.72 -2.06 63.29 75.16 4,861.37 51.43 -
EY -3.89 11.47 -48.45 1.58 1.33 0.02 1.94 -
DY 0.00 4.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 3.28 1.14 0.00 1.07 1.32 1.58 15.97%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
Date 25/08/21 26/08/20 29/08/19 - 20/06/18 22/06/17 28/06/16 -
Price 1.64 2.95 0.535 0.00 0.575 0.72 0.70 -
P/RPS 4.16 5.55 2.33 0.00 1.69 2.76 2.66 9.03%
P/EPS -30.97 17.04 -2.76 0.00 74.51 5,000.27 42.86 -
EY -3.23 5.87 -36.22 0.00 1.34 0.02 2.33 -
DY 0.00 2.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 6.41 1.53 0.00 1.06 1.36 1.32 24.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment