[ADVENTA] YoY TTM Result on 31-Jul-2016 [#3]

Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- -49.75%
YoY- -64.61%
View:
Show?
TTM Result
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 28,780 54,823 42,648 39,410 43,534 28,766 26,506 1.60%
PBT 2,689 4,527 1,980 2,585 5,871 6,051 203,554 -56.69%
Tax -1,230 -2,625 -1,469 -1,299 -2,237 -1,588 8,700 -
NP 1,459 1,902 511 1,286 3,634 4,463 212,254 -61.83%
-
NP to SH 1,459 1,902 511 1,286 3,634 4,463 212,212 -61.83%
-
Tax Rate 45.74% 57.99% 74.19% 50.25% 38.10% 26.24% -4.27% -
Total Cost 27,321 52,921 42,137 38,124 39,900 24,303 -185,748 -
-
Net Worth 0 82,504 80,976 80,383 80,158 76,393 65,697 -
Dividend
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 0 82,504 80,976 80,383 80,158 76,393 65,697 -
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 5.07% 3.47% 1.20% 3.26% 8.35% 15.51% 800.78% -
ROE 0.00% 2.31% 0.63% 1.60% 4.53% 5.84% 323.01% -
Per Share
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 18.84 35.88 27.91 25.98 28.24 18.83 17.35 1.60%
EPS 0.95 1.24 0.33 0.85 2.36 2.92 138.89 -61.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.54 0.53 0.53 0.52 0.50 0.43 -
Adjusted Per Share Value based on latest NOSH - 151,666
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 9.62 18.33 14.26 13.18 14.56 9.62 8.86 1.60%
EPS 0.49 0.64 0.17 0.43 1.22 1.49 70.95 -61.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2759 0.2707 0.2688 0.268 0.2554 0.2197 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 28/09/18 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.435 0.525 0.68 0.70 1.00 1.04 0.745 -
P/RPS 2.31 1.46 2.44 2.69 3.54 5.52 4.29 -11.28%
P/EPS 45.55 42.17 203.32 82.56 42.42 35.60 0.54 135.80%
EY 2.20 2.37 0.49 1.21 2.36 2.81 186.44 -57.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.97 1.28 1.32 1.92 2.08 1.73 -
Price Multiplier on Announcement Date
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date - 28/09/18 19/09/17 29/09/16 22/09/15 25/09/14 26/09/13 -
Price 0.00 0.435 0.69 0.73 0.935 1.03 1.02 -
P/RPS 0.00 1.21 2.47 2.81 3.31 5.47 5.88 -
P/EPS 0.00 34.94 206.31 86.09 39.66 35.26 0.73 -
EY 0.00 2.86 0.48 1.16 2.52 2.84 136.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 1.30 1.38 1.80 2.06 2.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment