[ADVENTA] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 10.1%
YoY- 185.63%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 CAGR
Revenue 54,308 104,396 86,501 44,087 39,268 13,888 48,742 2.11%
PBT -6,422 14,532 -14,923 24,647 -26,726 1,491 2,979 -
Tax -64 -36 412 -621 -1,742 -817 -2,357 -50.25%
NP -6,486 14,496 -14,511 24,026 -28,468 674 622 -
-
NP to SH -6,507 14,620 -14,112 24,378 -28,468 674 622 -
-
Tax Rate - 0.25% - 2.52% - 54.80% 79.12% -
Total Cost 60,794 89,900 101,012 20,061 67,736 13,214 48,120 4.63%
-
Net Worth 62,642 68,753 53,475 67,225 53,475 0 82,504 -5.19%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 CAGR
Div - - - 10,695 - - - -
Div Payout % - - - 43.87% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 CAGR
Net Worth 62,642 68,753 53,475 67,225 53,475 0 82,504 -5.19%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 CAGR
NP Margin -11.94% 13.89% -16.78% 54.50% -72.50% 4.85% 1.28% -
ROE -10.39% 21.26% -26.39% 36.26% -53.24% 0.00% 0.75% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 CAGR
RPS 35.55 68.33 56.62 28.86 25.70 9.09 31.90 2.11%
EPS -4.26 9.57 -9.24 15.96 -18.63 0.44 0.41 -
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 0.41 0.45 0.35 0.44 0.35 0.00 0.54 -5.19%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 CAGR
RPS 18.16 34.90 28.92 14.74 13.13 4.64 16.30 2.11%
EPS -2.18 4.89 -4.72 8.15 -9.52 0.23 0.21 -
DPS 0.00 0.00 0.00 3.58 0.00 0.00 0.00 -
NAPS 0.2094 0.2299 0.1788 0.2248 0.1788 0.00 0.2759 -5.20%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/01/18 -
Price 0.59 0.865 0.775 0.505 0.355 0.585 0.59 -
P/RPS 1.66 1.27 1.37 1.75 1.38 6.44 1.85 -2.07%
P/EPS -13.85 9.04 -8.39 3.17 -1.91 132.61 144.93 -
EY -7.22 11.06 -11.92 31.60 -52.49 0.75 0.69 -
DY 0.00 0.00 0.00 13.86 0.00 0.00 0.00 -
P/NAPS 1.44 1.92 2.21 1.15 1.01 0.00 1.09 5.54%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 CAGR
Date 18/05/23 27/05/22 28/05/21 21/05/20 30/05/19 - 28/03/18 -
Price 0.62 0.775 2.12 1.07 0.405 0.00 0.53 -
P/RPS 1.74 1.13 3.74 3.71 1.58 0.00 1.66 0.91%
P/EPS -14.56 8.10 -22.95 6.71 -2.17 0.00 130.19 -
EY -6.87 12.35 -4.36 14.91 -46.01 0.00 0.77 -
DY 0.00 0.00 0.00 6.54 0.00 0.00 0.00 -
P/NAPS 1.51 1.72 6.06 2.43 1.16 0.00 0.98 8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment