[ADVENTA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -95.45%
YoY- 182.02%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 87,219 74,513 60,047 13,674 38,881 27,239 17,717 187.99%
PBT -12,725 -2,741 2,487 908 23,304 29,361 -71 3029.23%
Tax 400 0 0 -12 -1,403 -857 -1,542 -
NP -12,325 -2,741 2,487 896 21,901 28,504 -1,613 285.56%
-
NP to SH -11,745 -2,741 2,699 1,008 22,141 28,598 -1,613 273.42%
-
Tax Rate - - 0.00% 1.32% 6.02% 2.92% - -
Total Cost 99,544 77,254 57,560 12,778 16,980 -1,265 19,330 196.73%
-
Net Worth 55,002 64,170 70,281 67,225 35,140 82,504 53,475 1.88%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 10,695 - - -
Div Payout % - - - - 48.30% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 55,002 64,170 70,281 67,225 35,140 82,504 53,475 1.88%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -14.13% -3.68% 4.14% 6.55% 56.33% 104.64% -9.10% -
ROE -21.35% -4.27% 3.84% 1.50% 63.01% 34.66% -3.02% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 57.09 48.77 39.30 8.95 25.45 17.83 11.60 187.94%
EPS -7.69 -1.61 1.77 0.66 14.49 18.72 -1.06 272.51%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 0.36 0.42 0.46 0.44 0.23 0.54 0.35 1.88%
Adjusted Per Share Value based on latest NOSH - 152,786
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.54 24.38 19.65 4.47 12.72 8.91 5.80 187.90%
EPS -3.84 -0.90 0.88 0.33 7.25 9.36 -0.53 272.18%
DPS 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.18 0.21 0.23 0.22 0.115 0.27 0.175 1.88%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.53 2.16 1.51 0.505 0.60 0.505 0.40 -
P/RPS 2.68 4.43 3.84 5.64 2.36 2.83 3.45 -15.43%
P/EPS -19.90 -120.40 85.48 76.54 4.14 2.70 -37.89 -34.77%
EY -5.02 -0.83 1.17 1.31 24.15 37.06 -2.64 53.18%
DY 0.00 0.00 0.00 0.00 11.67 0.00 0.00 -
P/NAPS 4.25 5.14 3.28 1.15 2.61 0.94 1.14 139.47%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 26/08/20 21/05/20 27/02/20 26/11/19 29/08/19 -
Price 1.12 2.09 2.95 1.07 0.64 0.53 0.535 -
P/RPS 1.96 4.29 7.51 11.96 2.51 2.97 4.61 -43.31%
P/EPS -14.57 -116.50 166.99 162.18 4.42 2.83 -50.68 -56.27%
EY -6.86 -0.86 0.60 0.62 22.64 35.32 -1.97 128.87%
DY 0.00 0.00 0.00 0.00 10.94 0.00 0.00 -
P/NAPS 3.11 4.98 6.41 2.43 2.78 0.98 1.53 60.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment