[ARKA] YoY TTM Result on 28-Feb-2001 [#3]

Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 2.47%
YoY- 13.46%
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 49,351 43,243 43,345 56,156 59,186 -4.43%
PBT -3,056 -2,230 -1,395 3,073 2,223 -
Tax 684 266 364 -1,286 -648 -
NP -2,372 -1,964 -1,031 1,787 1,575 -
-
NP to SH -2,372 -1,964 -1,629 1,787 1,575 -
-
Tax Rate - - - 41.85% 29.15% -
Total Cost 51,723 45,207 44,376 54,369 57,611 -2.65%
-
Net Worth 20,563 22,915 24,428 26,554 24,000 -3.78%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 20,563 22,915 24,428 26,554 24,000 -3.78%
NOSH 28,962 29,379 29,081 20,270 20,000 9.69%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -4.81% -4.54% -2.38% 3.18% 2.66% -
ROE -11.54% -8.57% -6.67% 6.73% 6.56% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 170.40 147.19 149.05 277.04 295.93 -12.88%
EPS -8.19 -6.68 -5.60 8.82 7.88 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.78 0.84 1.31 1.20 -12.28%
Adjusted Per Share Value based on latest NOSH - 20,270
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 75.35 66.02 66.18 85.74 90.36 -4.43%
EPS -3.62 -3.00 -2.49 2.73 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3139 0.3499 0.373 0.4054 0.3664 -3.78%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.87 0.85 1.20 1.45 3.10 -
P/RPS 0.51 0.58 0.81 0.52 1.05 -16.50%
P/EPS -10.62 -12.72 -21.42 16.45 39.37 -
EY -9.41 -7.86 -4.67 6.08 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.09 1.43 1.11 2.58 -16.89%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/04/04 23/04/03 16/04/02 25/04/01 - -
Price 0.90 0.62 1.20 1.40 0.00 -
P/RPS 0.53 0.42 0.81 0.51 0.00 -
P/EPS -10.99 -9.27 -21.42 15.88 0.00 -
EY -9.10 -10.78 -4.67 6.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.79 1.43 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment