[ARKA] QoQ Cumulative Quarter Result on 28-Feb-2001 [#3]

Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 4.94%
YoY- 6.62%
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 22,103 10,779 52,966 40,771 29,427 15,486 61,607 -49.47%
PBT -981 -439 2,364 2,256 2,030 880 2,943 -
Tax 981 439 -478 -662 -511 -313 -1,254 -
NP 0 0 1,886 1,594 1,519 567 1,689 -
-
NP to SH -1,383 -598 1,886 1,594 1,519 567 1,689 -
-
Tax Rate - - 20.22% 29.34% 25.17% 35.57% 42.61% -
Total Cost 22,103 10,779 51,080 39,177 27,908 14,919 59,918 -48.53%
-
Net Worth 24,782 25,599 26,186 26,199 26,017 24,756 24,385 1.08%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 24,782 25,599 26,186 26,199 26,017 24,756 24,385 1.08%
NOSH 19,985 19,999 19,989 20,000 20,013 19,964 19,988 -0.00%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 3.56% 3.91% 5.16% 3.66% 2.74% -
ROE -5.58% -2.34% 7.20% 6.08% 5.84% 2.29% 6.93% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 110.59 53.90 264.97 203.86 147.04 77.57 308.22 -49.47%
EPS -6.92 -2.99 6.50 7.97 7.59 2.84 8.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.28 1.31 1.31 1.30 1.24 1.22 1.08%
Adjusted Per Share Value based on latest NOSH - 20,270
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 33.75 16.46 80.87 62.25 44.93 23.64 94.06 -49.47%
EPS -2.11 -0.91 2.88 2.43 2.32 0.87 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3784 0.3908 0.3998 0.40 0.3972 0.378 0.3723 1.08%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.53 1.30 1.17 1.45 1.82 2.68 3.00 -
P/RPS 1.38 2.41 0.44 0.71 1.24 3.46 0.97 26.46%
P/EPS -22.11 -43.48 12.40 18.19 23.98 94.37 35.50 -
EY -4.52 -2.30 8.06 5.50 4.17 1.06 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.02 0.89 1.11 1.40 2.16 2.46 -36.97%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 23/01/02 24/10/01 26/07/01 25/04/01 26/01/01 24/10/00 27/07/00 -
Price 1.31 1.55 1.30 1.40 1.80 2.00 2.60 -
P/RPS 1.18 2.88 0.49 0.69 1.22 2.58 0.84 25.40%
P/EPS -18.93 -51.84 13.78 17.57 23.72 70.42 30.77 -
EY -5.28 -1.93 7.26 5.69 4.22 1.42 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.21 0.99 1.07 1.38 1.61 2.13 -37.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment