[ARKA] YoY TTM Result on 31-Aug-2006 [#1]

Announcement Date
27-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 2.79%
YoY- -14.74%
View:
Show?
TTM Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 44,053 42,932 38,521 41,999 46,156 50,555 45,335 -0.47%
PBT -1,486 -351 -2,190 -2,681 -2,420 -3,920 -3,964 -15.07%
Tax -559 -637 -127 -144 -73 529 554 -
NP -2,045 -988 -2,317 -2,825 -2,493 -3,391 -3,410 -8.16%
-
NP to SH -1,995 -1,233 -2,504 -2,927 -2,551 -3,391 -3,410 -8.53%
-
Tax Rate - - - - - - - -
Total Cost 46,098 43,920 40,838 44,824 48,649 53,946 48,745 -0.92%
-
Net Worth 27,049 28,790 18,036 19,973 16,791 19,140 21,141 4.18%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 27,049 28,790 18,036 19,973 16,791 19,140 21,141 4.18%
NOSH 40,984 41,129 29,090 28,947 28,950 29,000 28,961 5.95%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin -4.64% -2.30% -6.01% -6.73% -5.40% -6.71% -7.52% -
ROE -7.38% -4.28% -13.88% -14.65% -15.19% -17.72% -16.13% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 107.49 104.38 132.42 145.09 159.43 174.33 156.54 -6.06%
EPS -4.87 -3.00 -8.61 -10.11 -8.81 -11.69 -11.77 -13.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.62 0.69 0.58 0.66 0.73 -1.66%
Adjusted Per Share Value based on latest NOSH - 28,947
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 67.26 65.55 58.81 64.12 70.47 77.18 69.21 -0.47%
EPS -3.05 -1.88 -3.82 -4.47 -3.89 -5.18 -5.21 -8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.413 0.4396 0.2754 0.3049 0.2564 0.2922 0.3228 4.18%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.45 0.59 0.36 0.50 0.54 0.59 0.72 -
P/RPS 0.42 0.57 0.27 0.34 0.34 0.34 0.46 -1.50%
P/EPS -9.24 -19.68 -4.18 -4.94 -6.13 -5.05 -6.12 7.10%
EY -10.82 -5.08 -23.91 -20.22 -16.32 -19.82 -16.35 -6.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.84 0.58 0.72 0.93 0.89 0.99 -6.06%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 27/10/09 30/10/08 23/10/07 27/10/06 25/10/05 26/10/04 28/10/03 -
Price 0.69 0.40 0.36 0.34 0.54 0.58 0.73 -
P/RPS 0.64 0.38 0.27 0.23 0.34 0.33 0.47 5.27%
P/EPS -14.18 -13.34 -4.18 -3.36 -6.13 -4.96 -6.20 14.76%
EY -7.05 -7.49 -23.91 -29.74 -16.32 -20.16 -16.13 -12.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.57 0.58 0.49 0.93 0.88 1.00 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment