[ARKA] QoQ Quarter Result on 31-Aug-2006 [#1]

Announcement Date
27-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- -75.0%
YoY- 17.91%
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 8,939 8,565 11,963 11,871 10,179 9,423 10,526 -10.33%
PBT -1,510 -326 -296 -223 -146 -1,110 -1,202 16.44%
Tax -100 25 22 -57 -74 -5 -8 439.43%
NP -1,610 -301 -274 -280 -220 -1,115 -1,210 20.99%
-
NP to SH -1,613 -343 -324 -385 -220 -1,116 -1,206 21.41%
-
Tax Rate - - - - - - - -
Total Cost 10,549 8,866 12,237 12,151 10,399 10,538 11,736 -6.86%
-
Net Worth 18,276 19,475 19,671 19,973 20,263 15,073 16,234 8.22%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 18,276 19,475 19,671 19,973 20,263 15,073 16,234 8.22%
NOSH 29,010 29,067 28,928 28,947 28,947 28,987 28,990 0.04%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin -18.01% -3.51% -2.29% -2.36% -2.16% -11.83% -11.50% -
ROE -8.83% -1.76% -1.65% -1.93% -1.09% -7.40% -7.43% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 30.81 29.47 41.35 41.01 35.16 32.51 36.31 -10.38%
EPS -5.56 -1.18 -1.12 -1.33 -0.76 -3.85 -4.16 21.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.67 0.68 0.69 0.70 0.52 0.56 8.17%
Adjusted Per Share Value based on latest NOSH - 28,947
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 13.65 13.08 18.26 18.12 15.54 14.39 16.07 -10.31%
EPS -2.46 -0.52 -0.49 -0.59 -0.34 -1.70 -1.84 21.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.279 0.2973 0.3003 0.3049 0.3094 0.2301 0.2479 8.20%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.36 0.36 0.36 0.50 0.55 0.58 0.48 -
P/RPS 1.17 1.22 0.87 1.22 1.56 1.78 1.32 -7.73%
P/EPS -6.47 -30.51 -32.14 -37.59 -72.37 -15.06 -11.54 -32.03%
EY -15.44 -3.28 -3.11 -2.66 -1.38 -6.64 -8.67 46.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.53 0.72 0.79 1.12 0.86 -24.00%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 24/07/07 19/04/07 24/01/07 27/10/06 26/07/06 27/04/06 24/01/06 -
Price 0.36 0.36 0.36 0.34 0.44 0.60 0.34 -
P/RPS 1.17 1.22 0.87 0.83 1.25 1.85 0.94 15.72%
P/EPS -6.47 -30.51 -32.14 -25.56 -57.89 -15.58 -8.17 -14.41%
EY -15.44 -3.28 -3.11 -3.91 -1.73 -6.42 -12.24 16.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.53 0.49 0.63 1.15 0.61 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment