[BSLCORP] YoY TTM Result on 28-Feb-2021 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- 44.93%
YoY- 368.37%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 94,897 77,533 168,328 148,049 157,126 159,104 164,852 -9.83%
PBT -28,702 1,788 10,419 5,783 3,265 -1,024 4,182 -
Tax 2,062 -437 -1,389 -1,640 -2,565 -104 -3,010 -
NP -26,640 1,351 9,030 4,143 700 -1,128 1,172 -
-
NP to SH -25,975 1,354 9,440 3,658 781 -150 1,873 -
-
Tax Rate - 24.44% 13.33% 28.36% 78.56% - 71.98% -
Total Cost 121,537 76,182 159,298 143,906 156,426 160,232 163,680 -5.42%
-
Net Worth 212,629 0 130,324 111,131 109,198 111,131 77,308 20.87%
Dividend
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 212,629 0 130,324 111,131 109,198 111,131 77,308 20.87%
NOSH 1,950,594 276,100 220,032 98,000 98,000 98,000 98,000 75.13%
Ratio Analysis
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin -28.07% 1.74% 5.36% 2.80% 0.45% -0.71% 0.71% -
ROE -12.22% 0.00% 7.24% 3.29% 0.72% -0.13% 2.42% -
Per Share
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 4.91 28.08 80.08 153.20 162.60 164.64 170.59 -48.56%
EPS -1.34 0.49 4.49 3.79 0.81 -0.16 1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.00 0.62 1.15 1.13 1.15 0.80 -31.04%
Adjusted Per Share Value based on latest NOSH - 98,000
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 4.87 3.97 8.63 7.59 8.06 8.16 8.45 -9.81%
EPS -1.33 0.07 0.48 0.19 0.04 -0.01 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.00 0.0668 0.057 0.056 0.057 0.0396 20.89%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 30/06/23 30/06/22 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.04 0.11 0.275 0.655 0.25 0.39 0.615 -
P/RPS 0.81 0.39 0.34 0.43 0.15 0.24 0.36 16.40%
P/EPS -2.98 22.43 6.12 17.30 30.93 -251.25 31.73 -
EY -33.59 4.46 16.33 5.78 3.23 -0.40 3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.44 0.57 0.22 0.34 0.77 -13.27%
Price Multiplier on Announcement Date
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 23/08/23 - 29/04/22 22/04/21 23/06/20 24/04/19 19/04/18 -
Price 0.04 0.00 0.175 0.85 0.18 0.325 0.54 -
P/RPS 0.81 0.00 0.22 0.55 0.11 0.20 0.32 19.00%
P/EPS -2.98 0.00 3.90 22.46 22.27 -209.38 27.86 -
EY -33.59 0.00 25.66 4.45 4.49 -0.48 3.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.28 0.74 0.16 0.28 0.68 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment