[BSLCORP] YoY TTM Result on 31-May-2020 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
22-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -508.96%
YoY- -272.84%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 82,800 163,893 171,667 131,795 164,918 165,430 130,450 -8.16%
PBT 1,500 11,014 9,778 -1,663 1,584 2,572 10,049 -29.97%
Tax -800 -1,324 -2,283 -1,775 -378 -3,133 -965 -3.45%
NP 700 9,690 7,495 -3,438 1,206 -561 9,084 -38.13%
-
NP to SH 600 9,990 7,013 -3,194 1,848 360 8,137 -38.64%
-
Tax Rate 53.33% 12.02% 23.35% - 23.86% 121.81% 9.60% -
Total Cost 82,100 154,203 164,172 135,233 163,712 165,991 121,366 -7.06%
-
Net Worth 0 149,094 115,963 106,299 113,064 77,308 76,405 -
Dividend
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 0 149,094 115,963 106,299 113,064 77,308 76,405 -
NOSH 274,900 278,656 98,000 98,000 98,000 98,000 98,000 21.32%
Ratio Analysis
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 0.85% 5.91% 4.37% -2.61% 0.73% -0.34% 6.96% -
ROE 0.00% 6.70% 6.05% -3.00% 1.63% 0.47% 10.65% -
Per Share
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 30.12 59.36 177.64 136.38 170.66 171.19 134.88 -24.49%
EPS 0.22 3.62 7.26 -3.31 1.91 0.37 8.41 -49.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.54 1.20 1.10 1.17 0.80 0.79 -
Adjusted Per Share Value based on latest NOSH - 98,000
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 43.02 85.16 89.20 68.48 85.69 85.96 67.78 -8.16%
EPS 0.31 5.19 3.64 -1.66 0.96 0.19 4.23 -38.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7747 0.6025 0.5523 0.5875 0.4017 0.397 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 30/09/22 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.08 0.13 1.01 0.20 0.315 0.57 0.505 -
P/RPS 0.27 0.22 0.57 0.15 0.18 0.33 0.37 -5.73%
P/EPS 36.65 3.59 13.92 -6.05 16.47 153.01 6.00 40.36%
EY 2.73 27.83 7.19 -16.53 6.07 0.65 16.66 -28.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.24 0.84 0.18 0.27 0.71 0.64 -
Price Multiplier on Announcement Date
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date - 29/07/22 20/08/21 22/07/20 18/07/19 19/07/18 27/07/17 -
Price 0.00 0.10 1.15 0.19 0.30 0.465 0.525 -
P/RPS 0.00 0.17 0.65 0.14 0.18 0.27 0.39 -
P/EPS 0.00 2.76 15.85 -5.75 15.69 124.82 6.24 -
EY 0.00 36.18 6.31 -17.40 6.37 0.80 16.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.19 0.96 0.17 0.26 0.58 0.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment