[PA] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 2.4%
YoY- 31.84%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 31/03/08 31/03/07 31/03/06 CAGR
Revenue 143,455 192,185 185,943 163,043 131,455 2.72%
PBT -42,266 14,325 14,449 13,689 10,425 -
Tax 5,634 -2,011 -1,988 -2,253 -1,751 -
NP -36,632 12,314 12,461 11,436 8,674 -
-
NP to SH -36,567 12,314 12,461 11,436 8,674 -
-
Tax Rate - 14.04% 13.76% 16.46% 16.80% -
Total Cost 180,087 179,871 173,482 151,607 122,781 12.50%
-
Net Worth 48,751 86,369 78,164 0 0 -
Dividend
30/06/09 30/06/08 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 48,751 86,369 78,164 0 0 -
NOSH 127,922 130,862 121,619 92,538 54,126 30.27%
Ratio Analysis
30/06/09 30/06/08 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -25.54% 6.41% 6.70% 7.01% 6.60% -
ROE -75.01% 14.26% 15.94% 0.00% 0.00% -
Per Share
30/06/09 30/06/08 31/03/08 31/03/07 31/03/06 CAGR
RPS 112.14 146.86 152.89 176.19 242.87 -21.15%
EPS -28.59 9.41 10.25 12.36 16.03 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3811 0.66 0.6427 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 92,538
30/06/09 30/06/08 31/03/08 31/03/07 31/03/06 CAGR
RPS 9.53 12.77 12.36 10.84 8.74 2.69%
EPS -2.43 0.82 0.83 0.76 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0574 0.0519 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 31/03/08 31/03/07 31/03/06 CAGR
Date 30/06/09 30/06/08 31/03/08 30/03/07 - -
Price 0.50 0.86 0.92 1.17 0.00 -
P/RPS 0.45 0.59 0.60 0.66 0.00 -
P/EPS -1.75 9.14 8.98 9.47 0.00 -
EY -57.17 10.94 11.14 10.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.30 1.43 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 31/03/08 31/03/07 31/03/06 CAGR
Date 27/08/09 28/08/08 02/06/08 27/06/07 - -
Price 0.50 0.65 0.89 1.06 0.00 -
P/RPS 0.45 0.44 0.58 0.60 0.00 -
P/EPS -1.75 6.91 8.69 8.58 0.00 -
EY -57.17 14.48 11.51 11.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.98 1.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment