[PA] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
02-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -23.27%
YoY- 24.85%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 22,407 22,618 26,571 46,251 40,057 32,181 28,489 -3.76%
PBT 145 662 -1,050 3,559 2,938 2,551 2,388 -36.11%
Tax 0 0 0 -555 -532 -413 -400 -
NP 145 662 -1,050 3,004 2,406 2,138 1,988 -34.21%
-
NP to SH 73 555 -985 3,004 2,406 2,138 1,988 -41.05%
-
Tax Rate 0.00% 0.00% - 15.59% 18.11% 16.19% 16.75% -
Total Cost 22,262 21,956 27,621 43,247 37,651 30,043 26,501 -2.74%
-
Net Worth 49,585 32,667 48,751 78,164 68,478 33,558 0 -
Dividend
30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 3,040 - - - -
Div Payout % - - - 101.21% - - - -
Equity
30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 49,585 32,667 48,751 78,164 68,478 33,558 0 -
NOSH 182,500 129,069 127,922 121,619 92,538 54,126 46,557 24.42%
Ratio Analysis
30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.65% 2.93% -3.95% 6.49% 6.01% 6.64% 6.98% -
ROE 0.15% 1.70% -2.02% 3.84% 3.51% 6.37% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 12.28 17.52 20.77 38.03 43.29 59.46 61.19 -22.65%
EPS 0.04 0.43 -0.77 2.47 2.60 3.95 4.27 -52.62%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.2717 0.2531 0.3811 0.6427 0.74 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 121,619
30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.49 1.50 1.77 3.07 2.66 2.14 1.89 -3.73%
EPS 0.00 0.04 -0.07 0.20 0.16 0.14 0.13 -
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.033 0.0217 0.0324 0.0519 0.0455 0.0223 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/11 30/06/10 30/06/09 31/03/08 30/03/07 - - -
Price 0.28 0.47 0.50 0.92 1.17 0.00 0.00 -
P/RPS 2.28 2.68 2.41 2.42 2.70 0.00 0.00 -
P/EPS 700.00 109.30 -64.94 37.25 45.00 0.00 0.00 -
EY 0.14 0.91 -1.54 2.68 2.22 0.00 0.00 -
DY 0.00 0.00 0.00 2.72 0.00 0.00 0.00 -
P/NAPS 1.03 1.86 1.31 1.43 1.58 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 22/08/11 30/08/10 27/08/09 02/06/08 27/06/07 31/05/06 - -
Price 0.24 0.40 0.50 0.89 1.06 0.68 0.00 -
P/RPS 1.95 2.28 2.41 2.34 2.45 1.14 0.00 -
P/EPS 600.00 93.02 -64.94 36.03 40.77 17.22 0.00 -
EY 0.17 1.07 -1.54 2.78 2.45 5.81 0.00 -
DY 0.00 0.00 0.00 2.81 0.00 0.00 0.00 -
P/NAPS 0.88 1.58 1.31 1.38 1.43 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment