[UMSNGB] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 6.68%
YoY- -55.64%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 73,406 65,954 78,780 105,061 97,113 44,470 10.53%
PBT 3,572 2,390 1,432 3,659 8,382 4,625 -5.03%
Tax -1,367 -433 -63 -866 -2,086 -1,067 5.07%
NP 2,205 1,957 1,369 2,793 6,296 3,558 -9.12%
-
NP to SH 2,205 1,957 1,253 2,793 6,296 3,558 -9.12%
-
Tax Rate 38.27% 18.12% 4.40% 23.67% 24.89% 23.07% -
Total Cost 71,201 63,997 77,411 102,268 90,817 40,912 11.71%
-
Net Worth 51,899 47,935 51,122 50,399 48,830 44,982 2.90%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 836 841 - - - - -
Div Payout % 37.94% 42.98% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 51,899 47,935 51,122 50,399 48,830 44,982 2.90%
NOSH 79,844 74,900 79,879 79,999 80,050 77,555 0.58%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 3.00% 2.97% 1.74% 2.66% 6.48% 8.00% -
ROE 4.25% 4.08% 2.45% 5.54% 12.89% 7.91% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 91.94 88.06 98.62 131.33 121.31 57.34 9.89%
EPS 2.76 2.61 1.57 3.49 7.87 4.59 -9.66%
DPS 1.05 1.12 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.64 0.63 0.61 0.58 2.30%
Adjusted Per Share Value based on latest NOSH - 79,999
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 91.76 82.44 98.48 131.33 121.39 55.59 10.53%
EPS 2.76 2.45 1.57 3.49 7.87 4.45 -9.10%
DPS 1.05 1.05 0.00 0.00 0.00 0.00 -
NAPS 0.6487 0.5992 0.639 0.63 0.6104 0.5623 2.89%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.31 0.42 0.47 0.52 0.55 -
P/RPS 0.27 0.35 0.43 0.36 0.43 0.96 -22.39%
P/EPS 9.05 11.86 26.78 13.46 6.61 11.99 -5.46%
EY 11.05 8.43 3.73 7.43 15.13 8.34 5.78%
DY 4.20 3.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.66 0.75 0.85 0.95 -16.73%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 23/08/11 27/08/10 25/08/09 26/08/08 30/08/07 - -
Price 0.26 0.33 0.44 0.39 0.55 0.00 -
P/RPS 0.28 0.37 0.45 0.30 0.45 0.00 -
P/EPS 9.41 12.63 28.05 11.17 6.99 0.00 -
EY 10.62 7.92 3.57 8.95 14.30 0.00 -
DY 4.04 3.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.69 0.62 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment