[FAVCO] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[FAVCO] FAVELLE FAVCO BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 47.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAVCO's Result
FAVCO's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 495,431 566,905 510,243 333,601 0 -
PBT 33,299 28,258 22,360 12,378 0 -
Tax -7,030 -5,915 -2,530 -1,488 0 -
NP 26,269 22,343 19,830 10,890 0 -
-
NP to SH 26,269 22,343 19,830 10,890 0 -
-
Tax Rate 21.11% 20.93% 11.31% 12.02% - -
Total Cost 469,162 544,562 490,413 322,711 0 -
-
Net Worth 176,144 167,863 136,341 117,855 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 6,923 4,276 5,492 2,935 - -
Div Payout % 26.35% 19.14% 27.70% 26.95% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 176,144 167,863 136,341 117,855 0 -
NOSH 172,690 171,289 170,426 168,365 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.30% 3.94% 3.89% 3.26% 0.00% -
ROE 14.91% 13.31% 14.54% 9.24% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 286.89 330.96 299.39 198.14 0.00 -
EPS 15.21 13.04 11.64 6.47 0.00 -
DPS 4.00 2.50 3.25 1.74 0.00 -
NAPS 1.02 0.98 0.80 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,365
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 209.42 239.63 215.68 141.01 0.00 -
EPS 11.10 9.44 8.38 4.60 0.00 -
DPS 2.93 1.81 2.32 1.24 0.00 -
NAPS 0.7446 0.7096 0.5763 0.4982 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.87 0.75 1.42 1.20 0.00 -
P/RPS 0.30 0.23 0.47 0.61 0.00 -
P/EPS 5.72 5.75 12.20 18.55 0.00 -
EY 17.48 17.39 8.19 5.39 0.00 -
DY 4.60 3.33 2.29 1.45 0.00 -
P/NAPS 0.85 0.77 1.78 1.71 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/10 26/05/09 27/05/08 24/05/07 - -
Price 0.77 0.85 1.51 1.25 0.00 -
P/RPS 0.27 0.26 0.50 0.63 0.00 -
P/EPS 5.06 6.52 12.98 19.33 0.00 -
EY 19.76 15.35 7.71 5.17 0.00 -
DY 5.19 2.94 2.15 1.39 0.00 -
P/NAPS 0.75 0.87 1.89 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment