[PWROOT] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -12.14%
YoY- -21.17%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
Revenue 342,994 404,597 403,817 363,984 404,389 159,848 159,848 16.20%
PBT 39,666 18,284 46,466 36,109 59,660 23,042 23,042 11.27%
Tax -8,491 -2,048 -6,497 4,091 -7,379 -2,736 -2,736 24.94%
NP 31,175 16,236 39,969 40,200 52,281 20,306 20,306 8.79%
-
NP to SH 31,046 15,754 36,944 38,175 48,430 19,916 19,916 9.12%
-
Tax Rate 21.41% 11.20% 13.98% -11.33% 12.37% 11.87% 11.87% -
Total Cost 311,819 388,361 363,848 323,784 352,108 139,542 139,542 17.13%
-
Net Worth 228,801 213,576 241,437 236,616 227,658 0 228,809 -0.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
Div 32,790 23,288 40,578 31,487 39,313 15,118 15,118 16.44%
Div Payout % 105.62% 147.83% 109.84% 82.48% 81.18% 75.91% 75.91% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
Net Worth 228,801 213,576 241,437 236,616 227,658 0 228,809 -0.00%
NOSH 402,822 330,359 313,555 303,354 299,551 301,064 301,064 5.89%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
NP Margin 9.09% 4.01% 9.90% 11.04% 12.93% 12.70% 12.70% -
ROE 13.57% 7.38% 15.30% 16.13% 21.27% 0.00% 8.70% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
RPS 86.95 125.03 128.79 119.99 135.00 53.09 53.09 10.18%
EPS 7.87 4.87 11.78 12.58 16.17 6.62 6.62 3.45%
DPS 8.30 7.20 12.94 10.38 13.12 5.00 5.00 10.48%
NAPS 0.58 0.66 0.77 0.78 0.76 0.00 0.76 -5.17%
Adjusted Per Share Value based on latest NOSH - 303,354
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
RPS 70.58 83.26 83.10 74.90 83.22 32.89 32.89 16.20%
EPS 6.39 3.24 7.60 7.86 9.97 4.10 4.10 9.11%
DPS 6.75 4.79 8.35 6.48 8.09 3.11 3.11 16.46%
NAPS 0.4708 0.4395 0.4968 0.4869 0.4685 0.00 0.4709 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/05/14 -
Price 1.53 1.77 2.39 2.75 2.01 2.39 2.19 -
P/RPS 1.76 1.42 1.86 2.29 1.49 4.50 4.12 -15.40%
P/EPS 19.44 36.36 20.28 21.85 12.43 36.13 33.11 -9.94%
EY 5.14 2.75 4.93 4.58 8.04 2.77 3.02 11.02%
DY 5.42 4.07 5.41 3.77 6.53 2.09 2.28 18.56%
P/NAPS 2.64 2.68 3.10 3.53 2.64 0.00 2.88 -1.69%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
Date 27/08/19 28/08/18 29/08/17 30/08/16 25/08/15 - - -
Price 1.96 1.54 2.05 2.01 2.09 0.00 0.00 -
P/RPS 2.25 1.23 1.59 1.68 1.55 0.00 0.00 -
P/EPS 24.90 31.63 17.40 15.97 12.93 0.00 0.00 -
EY 4.02 3.16 5.75 6.26 7.74 0.00 0.00 -
DY 4.23 4.68 6.31 5.16 6.28 0.00 0.00 -
P/NAPS 3.38 2.33 2.66 2.58 2.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment