[MAGMA] YoY TTM Result on 30-Sep-2012

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012
Profit Trend
QoQ- -2.7%
YoY- -124.96%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/15 31/03/15 30/09/12 CAGR
Revenue 8,979 8,504 7,952 11,299 -4.49%
PBT -10,245 -17,543 -19,924 -8,346 4.18%
Tax -1,363 0 0 -1,019 5.98%
NP -11,608 -17,543 -19,924 -9,365 4.38%
-
NP to SH -11,535 10,961 8,566 -9,365 4.25%
-
Tax Rate - - - - -
Total Cost 20,587 26,047 27,876 20,664 -0.07%
-
Net Worth 23,860 29,399 30,119 11,145 16.43%
Dividend
30/09/17 30/06/15 31/03/15 30/09/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/17 30/06/15 31/03/15 30/09/12 CAGR
Net Worth 23,860 29,399 30,119 11,145 16.43%
NOSH 795,362 499,999 499,499 199,019 31.90%
Ratio Analysis
30/09/17 30/06/15 31/03/15 30/09/12 CAGR
NP Margin -129.28% -206.29% -250.55% -82.88% -
ROE -48.34% 37.28% 28.44% -84.03% -
Per Share
30/09/17 30/06/15 31/03/15 30/09/12 CAGR
RPS 1.13 1.70 1.59 5.68 -27.58%
EPS -1.45 2.19 1.71 -4.71 -20.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0588 0.0603 0.056 -11.72%
Adjusted Per Share Value based on latest NOSH - 199,019
30/09/17 30/06/15 31/03/15 30/09/12 CAGR
RPS 0.82 0.78 0.73 1.04 -4.63%
EPS -1.06 1.01 0.79 -0.86 4.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.027 0.0277 0.0102 16.50%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/15 31/03/15 30/09/12 CAGR
Date 29/09/17 30/06/15 31/03/15 28/09/12 -
Price 0.06 0.075 0.09 0.14 -
P/RPS 5.31 4.41 5.65 2.47 16.53%
P/EPS -4.14 3.42 5.25 -2.98 6.79%
EY -24.17 29.23 19.05 -33.61 -6.37%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.28 1.49 2.50 -4.36%
Price Multiplier on Announcement Date
30/09/17 30/06/15 31/03/15 30/09/12 CAGR
Date 22/11/17 26/08/15 26/05/15 30/11/12 -
Price 0.06 0.055 0.08 0.13 -
P/RPS 5.31 3.23 5.03 2.29 18.30%
P/EPS -4.14 2.51 4.66 -2.76 8.44%
EY -24.17 39.86 21.44 -36.20 -7.75%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.94 1.33 2.32 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment