[SKYGATE] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 1.86%
YoY- -61.71%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 44,770 44,992 75,434 179,589 247,761 214,625 127,519 -15.99%
PBT 3,128 2,230 3,732 18,119 48,037 66,717 36,205 -33.48%
Tax -1,235 -2,331 -1,182 -5,169 -11,069 -18,802 -11,035 -30.55%
NP 1,893 -101 2,550 12,950 36,968 47,915 25,170 -35.00%
-
NP to SH 1,894 -101 2,550 12,563 32,813 43,212 18,837 -31.78%
-
Tax Rate 39.48% 104.53% 31.67% 28.53% 23.04% 28.18% 30.48% -
Total Cost 42,877 45,093 72,884 166,639 210,793 166,710 102,349 -13.48%
-
Net Worth 247,998 250,316 253,331 266,700 265,394 241,268 214,125 2.47%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 1,507 19,973 - - - -
Div Payout % - - 59.13% 158.99% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 247,998 250,316 253,331 266,700 265,394 241,268 214,125 2.47%
NOSH 301,586 301,586 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.23% -0.22% 3.38% 7.21% 14.92% 22.32% 19.74% -
ROE 0.76% -0.04% 1.01% 4.71% 12.36% 17.91% 8.80% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.98 14.92 25.01 59.93 82.15 71.17 42.28 -15.86%
EPS 0.63 -0.03 0.85 4.19 10.88 14.33 6.25 -31.75%
DPS 0.00 0.00 0.50 6.63 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.84 0.89 0.88 0.80 0.71 2.63%
Adjusted Per Share Value based on latest NOSH - 301,585
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.01 14.08 23.61 56.20 77.53 67.16 39.90 -15.99%
EPS 0.59 -0.03 0.80 3.93 10.27 13.52 5.89 -31.82%
DPS 0.00 0.00 0.47 6.25 0.00 0.00 0.00 -
NAPS 0.7761 0.7833 0.7927 0.8346 0.8305 0.755 0.6701 2.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.06 0.62 0.265 0.35 0.21 0.565 0.345 -
P/RPS 7.07 4.16 1.06 0.58 0.26 0.79 0.82 43.15%
P/EPS 167.22 -1,851.32 31.34 8.35 1.93 3.94 5.52 76.46%
EY 0.60 -0.05 3.19 11.98 51.81 25.36 18.10 -43.29%
DY 0.00 0.00 1.89 18.94 0.00 0.00 0.00 -
P/NAPS 1.28 0.75 0.32 0.39 0.24 0.71 0.49 17.33%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 22/05/23 24/05/22 21/05/21 22/06/20 31/05/19 28/05/18 -
Price 0.87 0.655 0.335 0.325 0.345 0.67 0.61 -
P/RPS 5.81 4.39 1.34 0.54 0.42 0.94 1.44 26.14%
P/EPS 137.25 -1,955.83 39.62 7.75 3.17 4.68 9.77 55.27%
EY 0.73 -0.05 2.52 12.90 31.54 21.39 10.24 -35.58%
DY 0.00 0.00 1.49 20.40 0.00 0.00 0.00 -
P/NAPS 1.05 0.79 0.40 0.37 0.39 0.84 0.86 3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment